Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Fabrication d'articles textiles, sauf habillementLocation: PARIS (75002), Paris
MAISON DE VACANCES : revenue, balance sheet and financial ratios
MAISON DE VACANCES is a French company
founded 25 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in PARIS (75002),
this company of category PME
shows in 2019 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON DE VACANCES (SIREN 438667339)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 291 258 €
3 810 417 €
2 862 962 €
2 485 673 €
Net income
1 454 939 €
1 652 348 €
2 070 052 €
682 393 €
306 645 €
169 888 €
180 299 €
EBITDA
N/C
N/C
N/C
840 267 €
365 049 €
168 644 €
172 783 €
Net margin
N/C
N/C
N/C
12.9%
8.0%
5.9%
7.3%
Revenue and income statement
In 2024, MAISON DE VACANCES generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 180 k€ -> 1.5 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 454 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.116%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.948%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
3.125
21.048
14.399
8.71
1.216
0.477
0.116
Financial autonomy
70.407
60.138
64.709
70.522
80.422
84.632
84.948
Repayment capacity
0.173
1.283
0.6
0.258
None
None
None
Cash flow / Revenue
7.042%
6.538%
9.112%
13.583%
None%
None%
None%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 3.65
Med: 18.52
Q3: 54.59
Excellent
In 2024, the debt ratio of MAISON DE VACANCES (0.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.95%2024
2022
2023
2024
Q1: 26.2%
Med: 49.95%
Q3: 68.42%
Excellent
In 2024, the financial autonomy of MAISON DE VACANCES (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 619.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
619.263
Liquidity indicators evolution MAISON DE VACANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
333.057
273.314
306.557
348.012
491.402
612.515
619.263
Interest coverage
2.146
1.495
0.806
0.275
None
None
None
Sector positioning
Liquidity ratio
619.262024
2022
2023
2024
Q1: 181.63
Med: 272.21
Q3: 405.38
Excellent
In 2024, the liquidity ratio of MAISON DE VACANCES (619.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 275 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 147 days. The gap of 128 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
275 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
147 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON DE VACANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
719 254 €
992 560 €
1 135 390 €
1 190 374 €
0 €
0 €
0 €
Inventory turnover (days)
71
74
68
54
0
0
0
Customer payment term (days)
35
50
44
34
176
178
275
Supplier payment term (days)
45
53
45
32
425
465
147
Positioning of MAISON DE VACANCES in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 329 161€ to 12 661 360€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1329k€5308k€12661k€
5 308 499 €Range: 1 329 161€ - 12 661 360€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare MAISON DE VACANCES with other companies in the same sector:
Frequently asked questions about MAISON DE VACANCES
What is the revenue of MAISON DE VACANCES ?
The revenue of MAISON DE VACANCES in 2019 is 5.3 M€.
Is MAISON DE VACANCES profitable?
Yes, MAISON DE VACANCES generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of MAISON DE VACANCES ?
The headquarters of MAISON DE VACANCES is located in PARIS (75002), in the department Paris.
Where to find the tax return of MAISON DE VACANCES ?
The tax return of MAISON DE VACANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON DE VACANCES operate?
MAISON DE VACANCES operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart