MAISON DE LA SOIE : revenue, balance sheet and financial ratios

MAISON DE LA SOIE is a French company founded 13 years ago, specialized in the sector Vente à distance sur catalogue spécialisé. Based in SERRES-CASTET (64121), this company of category PME shows in 2023 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAISON DE LA SOIE (SIREN 788988772)
Indicator 2024 2023 2022 2021 2020
Revenue N/C 2 115 880 € 1 560 684 € 1 271 151 € 1 030 682 €
Net income 391 871 € 248 855 € 92 018 € 142 958 € 146 062 €
EBITDA N/C 388 872 € 133 139 € 188 536 € 199 199 €
Net margin N/C 11.8% 5.9% 11.2% 14.2%

Revenue and income statement

In 2024, MAISON DE LA SOIE generates positive net income of 392 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 146 k€ -> 392 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

391 871 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 190%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

189.708%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.034%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.3%

Solvency indicators evolution
MAISON DE LA SOIE

Sector positioning

Debt ratio
189.71 2024
2022
2023
2024
Q1: 0.0
Med: 3.84
Q3: 53.12
Average

In 2024, the debt ratio of MAISON DE LA SOIE (189.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
26.03% 2024
2022
2023
2024
Q1: 0.0%
Med: 20.06%
Q3: 53.53%
Good +20 pts over 3 years

In 2024, the financial autonomy of MAISON DE LA SOIE (26.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.18 years 2023
2022
2023
Q1: -0.09 years
Med: 0.0 years
Q3: 0.36 years
Watch

In 2023, the repayment capacity of MAISON DE LA SOIE (2.18) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.672

Liquidity indicators evolution
MAISON DE LA SOIE

Sector positioning

Liquidity ratio
217.67 2024
2022
2023
2024
Q1: 109.05
Med: 201.82
Q3: 390.18
Good -9 pts over 3 years

In 2024, the liquidity ratio of MAISON DE LA SOIE (217.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
12.7x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.15x
Excellent

In 2023, the interest coverage of MAISON DE LA SOIE (12.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAISON DE LA SOIE

Positioning of MAISON DE LA SOIE in its sector

Comparison with sector Vente à distance sur catalogue spécialisé

Valuation estimate

Based on 121 transactions of similar company sales (all years), the value of MAISON DE LA SOIE is estimated at 1 472 472 € (range 480 401€ - 3 975 596€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
121 transactions
480k€ 1472k€ 3975k€
1 472 472 € Range: 480 401€ - 3 975 596€
NAF 5 all-time

Valuation method used

Net Income Multiple
391 871 € × 3.8x = 1 472 473 €
Range: 480 402€ - 3 975 596€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Vente à distance sur catalogue spécialisé)

Compare MAISON DE LA SOIE with other companies in the same sector:

Frequently asked questions about MAISON DE LA SOIE

What is the revenue of MAISON DE LA SOIE ?

The revenue of MAISON DE LA SOIE in 2023 is 2.1 M€.

Is MAISON DE LA SOIE profitable?

Yes, MAISON DE LA SOIE generated a net profit of 392 k€ in 2024.

Where is the headquarters of MAISON DE LA SOIE ?

The headquarters of MAISON DE LA SOIE is located in SERRES-CASTET (64121), in the department Pyrenees-Atlantiques.

Where to find the tax return of MAISON DE LA SOIE ?

The tax return of MAISON DE LA SOIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAISON DE LA SOIE operate?

MAISON DE LA SOIE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.