Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-02 (13 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: PARIS (75007), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAISON DE LA CHANTILLY : revenue, balance sheet and financial ratios
MAISON DE LA CHANTILLY is a French company
founded 13 years ago,
specialized in the sector Restauration de type rapide.
Based in PARIS (75007),
this company of category PME
shows in 2016 a revenue of 212 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON DE LA CHANTILLY (SIREN 791071350)
Indicator
2018
2016
Revenue
N/C
212 010 €
Net income
-362 641 €
-226 646 €
EBITDA
-77 458 €
-142 758 €
Net margin
N/C
-106.9%
Revenue and income statement
In 2018, MAISON DE LA CHANTILLY records a net loss of 363 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-2 556 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-77 458 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-79 720 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-362 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -111%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -654%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-111.181%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-653.573%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.026
Solvency indicators evolution MAISON DE LA CHANTILLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
66.18
-111.181
Financial autonomy
51.314
-653.573
Repayment capacity
-1.727
-5.026
Cash flow / Revenue
-76.662%
None%
Sector positioning
Debt ratio
-111.182018
2016
2018
Q1: 0.0
Med: 30.28
Q3: 180.47
Excellent-31 pts over 2 years
In 2018, the debt ratio of MAISON DE LA CHANTILLY (-111.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-653.57%2018
2016
2018
Q1: 3.6%
Med: 26.69%
Q3: 55.05%
Watch-45 pts over 2 years
In 2018, the financial autonomy of MAISON DE LA CHANTILLY (-653.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.03 years2018
2016
2018
Q1: 0.0 years
Med: 0.04 years
Q3: 2.01 years
Excellent
In 2018, the repayment capacity of MAISON DE LA CHANTILLY (-5.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 362.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
362.41
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-5.251
Liquidity indicators evolution MAISON DE LA CHANTILLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
134.585
362.41
Interest coverage
-2.955
-5.251
Sector positioning
Liquidity ratio
362.412018
2016
2018
Q1: 41.4
Med: 91.12
Q3: 166.08
Excellent+6 pts over 2 years
In 2018, the liquidity ratio of MAISON DE LA CHANTILLY (362.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-5.25x2018
2016
2018
Q1: 0.0x
Med: 0.13x
Q3: 3.79x
Average
In 2018, the interest coverage of MAISON DE LA CHANTILLY (-5.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON DE LA CHANTILLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
89 239 €
0 €
Inventory turnover (days)
71
0
Customer payment term (days)
8
0
Supplier payment term (days)
111
48
Positioning of MAISON DE LA CHANTILLY in its sector
Comparison with sector Restauration de type rapide
Similar companies (Restauration de type rapide)
Compare MAISON DE LA CHANTILLY with other companies in the same sector:
Frequently asked questions about MAISON DE LA CHANTILLY
What is the revenue of MAISON DE LA CHANTILLY ?
The revenue of MAISON DE LA CHANTILLY in 2016 is 212 k€.
Is MAISON DE LA CHANTILLY profitable?
MAISON DE LA CHANTILLY recorded a net loss in 2018.
Where is the headquarters of MAISON DE LA CHANTILLY ?
The headquarters of MAISON DE LA CHANTILLY is located in PARIS (75007), in the department Paris.
Where to find the tax return of MAISON DE LA CHANTILLY ?
The tax return of MAISON DE LA CHANTILLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON DE LA CHANTILLY operate?
MAISON DE LA CHANTILLY operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart