MAISON CONFIANCE : revenue, balance sheet and financial ratios
MAISON CONFIANCE is a French company
founded 10 years ago,
specialized in the sector Promotion immobilière de logements.
Based in CLAIRY-SAULCHOIX (80540),
this company of category PME
shows in 2021 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON CONFIANCE (SIREN 814980496)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 324 717 €
1 512 726 €
3 009 163 €
853 240 €
362 351 €
95 938 €
Net income
138 586 €
216 109 €
73 386 €
366 004 €
-378 086 €
58 636 €
-40 887 €
EBITDA
N/C
659 732 €
333 337 €
623 675 €
-208 257 €
97 106 €
-24 383 €
Net margin
N/C
6.5%
4.9%
12.2%
-44.3%
16.2%
-42.6%
Revenue and income statement
In 2024, MAISON CONFIANCE generates positive net income of 139 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 586 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.924%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.686%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
-1470.011
49.871
-32.654
140.652
44.37
20.018
5.924
Financial autonomy
-2.691
24.527
-61.666
6.823
14.008
14.007
23.686
Repayment capacity
-0.319
0.489
-0.286
0.158
0.472
0.265
None
Cash flow / Revenue
-42.412%
16.221%
-42.781%
13.523%
7.401%
7.575%
None%
Sector positioning
Debt ratio
5.922024
2020
2021
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average-5 pts over 3 years
In 2024, the debt ratio of MAISON CONFIANCE (5.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.69%2024
2020
2021
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good+13 pts over 3 years
In 2024, the financial autonomy of MAISON CONFIANCE (23.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.27 years2021
2020
2021
Q1: -2.56 years
Med: 0.0 years
Q3: 2.29 years
Average
In 2021, the repayment capacity of MAISON CONFIANCE (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.91
Liquidity indicators evolution MAISON CONFIANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
81.51
147.008
53.577
92.559
114.216
114.904
119.91
Interest coverage
0.0
0.0
-4.592
0.642
3.026
0.109
None
Sector positioning
Liquidity ratio
119.912024
2020
2021
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch
In 2024, the liquidity ratio of MAISON CONFIANCE (119.91) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.11x2021
2020
2021
Q1: -2.88x
Med: 0.0x
Q3: 2.57x
Good-24 pts over 2 years
In 2021, the interest coverage of MAISON CONFIANCE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON CONFIANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-13 625 €
119 137 €
-263 873 €
-52 390 €
307 704 €
734 131 €
0 €
Inventory turnover (days)
0
0
112
24
117
114
0
Customer payment term (days)
0
162
17
7
4
61
0
Supplier payment term (days)
16
100
37
24
75
72
0
Positioning of MAISON CONFIANCE in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of MAISON CONFIANCE is estimated at
325 469 €
(range 101 103€ - 895 496€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
101k€325k€895k€
325 469 €Range: 101 103€ - 895 496€
NAF 5 all-time
Valuation method used
Net Income Multiple
138 586 €
×
2.3x
=325 470 €
Range: 101 104€ - 895 496€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare MAISON CONFIANCE with other companies in the same sector:
The revenue of MAISON CONFIANCE in 2021 is 3.3 M€.
Is MAISON CONFIANCE profitable?
Yes, MAISON CONFIANCE generated a net profit of 139 k€ in 2024.
Where is the headquarters of MAISON CONFIANCE ?
The headquarters of MAISON CONFIANCE is located in CLAIRY-SAULCHOIX (80540), in the department Somme.
Where to find the tax return of MAISON CONFIANCE ?
The tax return of MAISON CONFIANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON CONFIANCE operate?
MAISON CONFIANCE operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart