SIREN : 075920462
MAISON BRAISSAND is a French company founded 67 years ago, specialized in the sector Services administratifs combinés de bureau. Based in LES ALLUES (73550), this company of category PME shows in 2025 a revenue of 243 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 858 € | 2 644 836 € | 2 310 394 € | 2 268 832 € | 1 041 577 € | 1 858 851 € | 1 972 675 € | 1 959 298 € | 1 724 045 € | 1 719 524 € |
| Net income | -10 302 € | 185 406 € | 195 253 € | 266 264 € | -141 740 € | -8 591 € | 15 173 € | 19 924 € | 375 € | 297 410 € |
| EBITDA | -314 505 € | 253 745 € | 231 713 € | 364 618 € | -44 873 € | 98 921 € | 102 697 € | 82 542 € | 18 514 € | 33 396 € |
| Net margin | -4.2% | 7.0% | 8.5% | 11.7% | -13.6% | -0.5% | 0.8% | 1.0% | 0.0% | 17.3% |
In 2025, MAISON BRAISSAND achieves revenue of 243 k€. Revenue is declining over the period 2016-2025 (CAGR: -19.5%). Significant drop of -91% vs 2024. After deducting consumption (77 k€), gross margin stands at 166 k€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -315 k€, representing -129.5% of revenue. Warning negative scissor effect: despite revenue change (-91%), EBITDA varies by -224%, reducing margin by 139.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -10 k€ (-4.2% of revenue), which will impact equity.
242 858 €
166 101 €
-314 505 €
-186 384 €
-10 302 €
-129.5%
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
39.444%
39.364%
-78.528%
-0.253
7.2%
In 2025, the debt ratio of MAISON BRAISSAND (39.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of MAISON BRAISSAND (39.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of MAISON BRAISSAND (-0.25) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 217.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
217.226
-0.296
In 2025, the liquidity ratio of MAISON BRAISSAND (217.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of MAISON BRAISSAND (-0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 99 days of the operating cycle (retail model). Overall, WCR represents 156 days of revenue, i.e. 105 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
105 311 €
7 j
106 j
0 j
156 j
Based on 173 transactions of similar company sales (all years), the value of MAISON BRAISSAND is estimated at 93 354 € (range 39 089€ - 210 866€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAISON BRAISSAND with other companies in the same sector:
Voir toutes les statistiques du secteur Services administratifs combinés de bureau
The revenue of MAISON BRAISSAND in 2025 is 243 k€.
MAISON BRAISSAND recorded a net loss in 2025.
The headquarters of MAISON BRAISSAND is located in LES ALLUES (73550), in the department Savoie.
The tax return of MAISON BRAISSAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAISON BRAISSAND operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.