Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-04-01 (19 years)Status: ActiveBusiness sector: CharcuterieLocation: PARIS (75017), Paris
MAISON BOUVIER : revenue, balance sheet and financial ratios
MAISON BOUVIER is a French company
founded 19 years ago,
specialized in the sector Charcuterie.
Based in PARIS (75017),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON BOUVIER (SIREN 497566257)
Indicator
2025
2024
2023
2019
2018
2017
Revenue
N/C
1 368 170 €
1 212 844 €
1 055 927 €
1 043 554 €
1 046 263 €
Net income
234 804 €
147 729 €
126 234 €
-8 182 €
-25 150 €
-58 975 €
EBITDA
N/C
209 203 €
136 741 €
29 691 €
8 428 €
6 190 €
Net margin
N/C
10.8%
10.4%
-0.8%
-2.4%
-5.6%
Revenue and income statement
In 2025, MAISON BOUVIER generates positive net income of 235 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
234 804 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.136%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.443%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Debt ratio
52.201
55.602
56.241
29.446
18.882
6.136
Financial autonomy
58.269
53.796
55.514
62.88
74.209
85.443
Repayment capacity
118.34
128.262
12.878
1.399
0.921
None
Cash flow / Revenue
0.222%
0.204%
2.129%
11.049%
11.794%
None%
Sector positioning
Debt ratio
6.142025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Excellent-26 pts over 3 years
In 2025, the debt ratio of MAISON BOUVIER (6.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.44%2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Excellent+18 pts over 3 years
In 2025, the financial autonomy of MAISON BOUVIER (85.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.92 years2024
2023
2024
Q1: 0.0 years
Med: 0.82 years
Q3: 1.92 years
Average
In 2024, the repayment capacity of MAISON BOUVIER (0.92) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 452.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
452.191
Liquidity indicators evolution MAISON BOUVIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
2024
2025
Liquidity ratio
83.72
92.0
120.356
158.556
276.532
452.191
Interest coverage
44.685
29.177
8.895
2.226
1.282
None
Sector positioning
Liquidity ratio
452.192025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Excellent+36 pts over 3 years
In 2025, the liquidity ratio of MAISON BOUVIER (452.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.28x2024
2023
2024
Q1: 0.0x
Med: 1.28x
Q3: 6.1x
Good-9 pts over 2 years
In 2024, the interest coverage of MAISON BOUVIER (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON BOUVIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
2024
2025
Operating WCR
16 008 €
13 389 €
34 075 €
147 688 €
136 926 €
0 €
Inventory turnover (days)
16
19
17
3
3
0
Customer payment term (days)
0
1
2
32
15
0
Supplier payment term (days)
21
42
29
76
37
0
Positioning of MAISON BOUVIER in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of MAISON BOUVIER is estimated at
1 024 273 €
(range 362 638€ - 3 052 177€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
362k€1024k€3052k€
1 024 273 €Range: 362 638€ - 3 052 177€
NAF 5 all-time
Valuation method used
Net Income Multiple
234 804 €
×
4.4x
=1 024 274 €
Range: 362 639€ - 3 052 177€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare MAISON BOUVIER with other companies in the same sector:
Yes, MAISON BOUVIER generated a net profit of 235 k€ in 2025.
Where is the headquarters of MAISON BOUVIER ?
The headquarters of MAISON BOUVIER is located in PARIS (75017), in the department Paris.
Where to find the tax return of MAISON BOUVIER ?
The tax return of MAISON BOUVIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON BOUVIER operate?
MAISON BOUVIER operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart