Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: SAINT-PAUL-EN-CHABLAIS (74500), Haute-Savoie
MAISON BOCHATON : revenue, balance sheet and financial ratios
MAISON BOCHATON is a French company
founded 48 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in SAINT-PAUL-EN-CHABLAIS (74500),
this company of category PME
shows in 2017 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON BOCHATON (SIREN 314655580)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 940 121 €
1 458 806 €
Net income
30 561 €
33 218 €
11 289 €
83 486 €
2 217 €
63 605 €
25 222 €
1 647 €
9 112 €
-3 488 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
32 085 €
19 579 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.5%
-0.2%
Revenue and income statement
In 2025, MAISON BOCHATON generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 561 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.401%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.466%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.17
6.593
4.306
5.474
32.447
29.872
23.463
49.626
29.525
45.401
Financial autonomy
77.885
75.003
77.774
77.308
53.809
51.188
49.053
54.598
56.555
57.466
Repayment capacity
0.15
0.543
None
None
None
None
None
None
None
None
Cash flow / Revenue
1.371%
1.661%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
45.42025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Average
In 2025, the debt ratio of MAISON BOCHATON (45.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.47%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Good
In 2025, the financial autonomy of MAISON BOCHATON (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 570.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
570.255
Liquidity indicators evolution MAISON BOCHATON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
330.093
393.467
438.057
484.961
319.114
271.932
235.257
504.896
348.306
570.255
Interest coverage
0.899
0.0
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
570.252025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Excellent
In 2025, the liquidity ratio of MAISON BOCHATON (570.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON BOCHATON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
57 098 €
78 575 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
4
0
0
0
0
0
0
0
0
Customer payment term (days)
10
12
0
0
0
0
0
0
0
0
Supplier payment term (days)
9
8
0
0
0
0
0
0
0
0
Positioning of MAISON BOCHATON in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of MAISON BOCHATON is estimated at
113 180 €
(range 42 761€ - 166 740€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
42k€113k€166k€
113 180 €Range: 42 761€ - 166 740€
NAF 5 année 2025
Valuation method used
Net Income Multiple
30 561 €
×
3.7x
=113 180 €
Range: 42 761€ - 166 741€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare MAISON BOCHATON with other companies in the same sector:
Yes, MAISON BOCHATON generated a net profit of 31 k€ in 2025.
Where is the headquarters of MAISON BOCHATON ?
The headquarters of MAISON BOCHATON is located in SAINT-PAUL-EN-CHABLAIS (74500), in the department Haute-Savoie.
Where to find the tax return of MAISON BOCHATON ?
The tax return of MAISON BOCHATON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON BOCHATON operate?
MAISON BOCHATON operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart