SIREN : 442892089
MAISON BLONDEL is a French company founded 23 years ago, specialized in the sector Supérettes. Based in MONT-SAINT-AIGNAN (76130), this company of category PME shows in 2024 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 145 060 € | 2 128 065 € | 2 070 003 € | 1 515 518 € | 3 545 951 € | 4 607 226 € | N/C | 4 092 750 € | 4 045 714 € |
| Net income | 43 157 € | 41 930 € | 35 828 € | 32 606 € | 274 934 € | 211 650 € | 214 681 € | 242 913 € | 269 804 € |
| EBITDA | 61 232 € | 76 017 € | 64 226 € | 60 852 € | 276 847 € | 325 338 € | N/C | 374 327 € | 420 967 € |
| Net margin | 2.0% | 2.0% | 1.7% | 2.2% | 7.8% | 4.6% | N/C | 5.9% | 6.7% |
In 2024, MAISON BLONDEL achieves revenue of 2.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -7.6%). Vs 2023: +1%. After deducting consumption (1.5 M€), gross margin stands at 678 k€, i.e. a rate of 32%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 61 k€, representing 2.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 43 k€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
2 145 060 €
678 337 €
61 232 €
47 234 €
43 157 €
2.8%
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
63.012%
34.969%
2.706%
3.007
52.3%
In 2024, the debt ratio of MAISON BLONDEL (63.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of MAISON BLONDEL (35.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of MAISON BLONDEL (3.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 116.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.5x. Operating income very largely covers interest expenses: high safety margin.
116.293
10.53
In 2024, the liquidity ratio of MAISON BLONDEL (116.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of MAISON BLONDEL (10.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 47 days of revenue, i.e. 282 k€ to permanently finance. Over 2016-2024, WCR increased by +62%, requiring additional financing.
281 754 €
0 j
33 j
20 j
47 j
Based on 551 transactions of similar company sales in 2024, the value of MAISON BLONDEL is estimated at 342 989 € (range 153 575€ - 693 602€). With an EBITDA of 61 232€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAISON BLONDEL with other companies in the same sector:
The revenue of MAISON BLONDEL in 2024 is 2.1 M€.
Yes, MAISON BLONDEL generated a net profit of 43 k€ in 2024.
The headquarters of MAISON BLONDEL is located in MONT-SAINT-AIGNAN (76130), in the department Seine-Maritime.
The tax return of MAISON BLONDEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAISON BLONDEL operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.