Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-02-17 (33 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: GATTIERES (06510), Alpes-Maritimes
MAISON BATIMENT CONSTRUCTIONS : revenue, balance sheet and financial ratios
MAISON BATIMENT CONSTRUCTIONS is a French company
founded 33 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in GATTIERES (06510),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAISON BATIMENT CONSTRUCTIONS (SIREN 390266146)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 281 564 €
3 922 572 €
2 852 025 €
2 074 955 €
1 835 868 €
Net income
361 387 €
484 322 €
410 787 €
491 280 €
232 537 €
388 241 €
280 782 €
76 131 €
24 272 €
EBITDA
N/C
N/C
N/C
N/C
288 356 €
634 471 €
429 341 €
135 027 €
42 057 €
Net margin
N/C
N/C
N/C
N/C
10.2%
9.9%
9.8%
3.7%
1.3%
Revenue and income statement
In 2024, MAISON BATIMENT CONSTRUCTIONS generates positive net income of 361 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 24 k€ -> 361 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
361 387 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.04%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.969%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAISON BATIMENT CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.538
4.945
0.0
0.0
69.354
0.007
0.038
0.035
0.04
Financial autonomy
51.023
53.059
52.578
56.472
43.088
57.43
51.079
58.911
44.969
Repayment capacity
2.217
0.239
0.0
0.0
2.646
None
None
None
None
Cash flow / Revenue
1.348%
4.807%
11.469%
12.203%
8.307%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Excellent
In 2024, the debt ratio of MAISON BATIMENT CONSTRUCT... (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
44.97%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good-10 pts over 3 years
In 2024, the financial autonomy of MAISON BATIMENT CONSTRUCT... (45.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.232
Liquidity indicators evolution MAISON BATIMENT CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
211.508
218.035
200.46
216.992
368.933
236.627
198.198
243.67
175.232
Interest coverage
4.572
0.813
0.063
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
175.232024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Average-8 pts over 3 years
In 2024, the liquidity ratio of MAISON BATIMENT CONSTRUCT... (175.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAISON BATIMENT CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
349 751 €
356 851 €
601 435 €
956 127 €
627 932 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
63
68
91
107
106
0
0
0
0
Supplier payment term (days)
78
70
67
57
64
0
0
0
0
Positioning of MAISON BATIMENT CONSTRUCTIONS in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of MAISON BATIMENT CONSTRUCTIONS is estimated at
112 250 €
(range 55 722€ - 624 333€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
55k€112k€624k€
112 250 €Range: 55 722€ - 624 333€
NAF 5 all-time
Valuation method used
Net Income Multiple
361 387 €
×
0.3x
=112 251 €
Range: 55 723€ - 624 333€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare MAISON BATIMENT CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about MAISON BATIMENT CONSTRUCTIONS
What is the revenue of MAISON BATIMENT CONSTRUCTIONS ?
The revenue of MAISON BATIMENT CONSTRUCTIONS in 2020 is 2.3 M€.
Is MAISON BATIMENT CONSTRUCTIONS profitable?
Yes, MAISON BATIMENT CONSTRUCTIONS generated a net profit of 361 k€ in 2024.
Where is the headquarters of MAISON BATIMENT CONSTRUCTIONS ?
The headquarters of MAISON BATIMENT CONSTRUCTIONS is located in GATTIERES (06510), in the department Alpes-Maritimes.
Where to find the tax return of MAISON BATIMENT CONSTRUCTIONS ?
The tax return of MAISON BATIMENT CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAISON BATIMENT CONSTRUCTIONS operate?
MAISON BATIMENT CONSTRUCTIONS operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart