Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-02 (33 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-PAUL-DE-VARAX (01240), Ain
MAINTENANCE SERVICE REYDELLET : revenue, balance sheet and financial ratios
MAINTENANCE SERVICE REYDELLET is a French company
founded 33 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-PAUL-DE-VARAX (01240),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE SERVICE REYDELLET (SIREN 389769654)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 718 678 €
N/C
1 697 460 €
N/C
1 613 929 €
N/C
1 392 567 €
Net income
175 074 €
191 393 €
147 948 €
171 271 €
114 802 €
129 626 €
83 988 €
51 402 €
40 823 €
EBITDA
N/C
N/C
193 539 €
N/C
165 647 €
N/C
108 491 €
N/C
58 460 €
Net margin
N/C
N/C
8.6%
N/C
6.8%
N/C
5.2%
N/C
2.9%
Revenue and income statement
In 2024, MAINTENANCE SERVICE REYDELLET generates positive net income of 175 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 175 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.665%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAINTENANCE SERVICE REYDELLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.629
12.443
3.914
0.058
0.031
41.571
41.251
29.469
21.118
Financial autonomy
43.099
38.994
51.038
52.002
54.618
42.362
48.155
45.743
52.665
Repayment capacity
0.96
None
0.208
None
0.0
None
1.363
None
None
Cash flow / Revenue
3.717%
None%
4.199%
None%
7.179%
None%
8.957%
None%
None%
Sector positioning
Debt ratio
21.122024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Good-6 pts over 3 years
In 2024, the debt ratio of MAINTENANCE SERVICE REYDE... (21.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.66%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Good
In 2024, the financial autonomy of MAINTENANCE SERVICE REYDE... (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.36 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Average
In 2022, the repayment capacity of MAINTENANCE SERVICE REYDE... (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.432
Liquidity indicators evolution MAINTENANCE SERVICE REYDELLET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
166.579
156.019
184.574
183.854
203.337
233.929
299.094
226.74
249.432
Interest coverage
4.196
None
0.859
None
0.0
None
0.283
None
None
Sector positioning
Liquidity ratio
249.432024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Good-16 pts over 3 years
In 2024, the liquidity ratio of MAINTENANCE SERVICE REYDE... (249.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.28x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Average
In 2022, the interest coverage of MAINTENANCE SERVICE REYDE... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINTENANCE SERVICE REYDELLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
258 683 €
0 €
352 773 €
0 €
387 632 €
0 €
318 918 €
0 €
0 €
Inventory turnover (days)
9
0
20
0
7
0
12
0
0
Customer payment term (days)
88
0
85
0
90
0
81
0
0
Supplier payment term (days)
49
0
37
0
52
0
30
0
0
Positioning of MAINTENANCE SERVICE REYDELLET in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of MAINTENANCE SERVICE REYDELLET is estimated at
335 304 €
(range 243 768€ - 1 226 867€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
243k€335k€1226k€
335 304 €Range: 243 768€ - 1 226 867€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 074 €
×
1.9x
=335 304 €
Range: 243 768€ - 1 226 868€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare MAINTENANCE SERVICE REYDELLET with other companies in the same sector:
Frequently asked questions about MAINTENANCE SERVICE REYDELLET
What is the revenue of MAINTENANCE SERVICE REYDELLET ?
The revenue of MAINTENANCE SERVICE REYDELLET in 2022 is 1.7 M€.
Is MAINTENANCE SERVICE REYDELLET profitable?
Yes, MAINTENANCE SERVICE REYDELLET generated a net profit of 175 k€ in 2024.
Where is the headquarters of MAINTENANCE SERVICE REYDELLET ?
The headquarters of MAINTENANCE SERVICE REYDELLET is located in SAINT-PAUL-DE-VARAX (01240), in the department Ain.
Where to find the tax return of MAINTENANCE SERVICE REYDELLET ?
The tax return of MAINTENANCE SERVICE REYDELLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE SERVICE REYDELLET operate?
MAINTENANCE SERVICE REYDELLET operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart