Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-11-02 (16 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: MORTAGNE-SUR-SEVRE (85290), Vendee
MAINTENANCE INFORMATIQUE VENDEENNE : revenue, balance sheet and financial ratios
MAINTENANCE INFORMATIQUE VENDEENNE is a French company
founded 16 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in MORTAGNE-SUR-SEVRE (85290),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE INFORMATIQUE VENDEENNE (SIREN 518021779)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 717 186 €
N/C
N/C
N/C
767 712 €
574 882 €
488 976 €
Net income
73 185 €
62 534 €
55 141 €
51 329 €
14 576 €
32 171 €
46 039 €
43 836 €
37 988 €
EBITDA
N/C
N/C
104 096 €
N/C
N/C
N/C
63 615 €
60 003 €
47 378 €
Net margin
N/C
N/C
3.2%
N/C
N/C
N/C
6.0%
7.6%
7.8%
Revenue and income statement
In 2024, MAINTENANCE INFORMATIQUE VENDEENNE generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 38 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 185 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.583%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.806
16.575
6.779
11.601
20.737
61.756
55.372
52.122
44.77
Financial autonomy
58.064
55.262
64.174
57.323
55.134
41.381
43.36
47.325
50.583
Repayment capacity
0.398
0.506
0.25
None
None
None
2.145
None
None
Cash flow / Revenue
7.58%
8.555%
6.942%
None%
None%
None%
5.032%
None%
None%
Sector positioning
Debt ratio
44.772024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Average+6 pts over 3 years
In 2024, the debt ratio of MAINTENANCE INFORMATIQUE ... (44.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.58%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Good
In 2024, the financial autonomy of MAINTENANCE INFORMATIQUE ... (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.15 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.75 years
Average
In 2022, the repayment capacity of MAINTENANCE INFORMATIQUE ... (2.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 363.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
316.3
344.739
368.847
285.028
367.875
297.014
275.153
341.019
363.889
Interest coverage
0.032
0.118
0.132
None
None
None
0.987
None
None
Sector positioning
Liquidity ratio
363.892024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Good+12 pts over 3 years
In 2024, the liquidity ratio of MAINTENANCE INFORMATIQUE ... (363.89) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.99x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.94x
Good
In 2022, the interest coverage of MAINTENANCE INFORMATIQUE ... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINTENANCE INFORMATIQUE VENDEENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
53 093 €
131 384 €
175 253 €
0 €
0 €
0 €
312 167 €
0 €
0 €
Inventory turnover (days)
35
24
27
0
0
0
35
0
0
Customer payment term (days)
37
86
74
0
0
0
46
0
0
Supplier payment term (days)
8
15
13
0
0
0
28
0
0
Positioning of MAINTENANCE INFORMATIQUE VENDEENNE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of MAINTENANCE INFORMATIQUE VENDEENNE is estimated at
257 242 €
(range 62 373€ - 584 712€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
62k€257k€584k€
257 242 €Range: 62 373€ - 584 712€
NAF 5 all-time
Valuation method used
Net Income Multiple
73 185 €
×
3.5x
=257 242 €
Range: 62 374€ - 584 713€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare MAINTENANCE INFORMATIQUE VENDEENNE with other companies in the same sector:
Frequently asked questions about MAINTENANCE INFORMATIQUE VENDEENNE
What is the revenue of MAINTENANCE INFORMATIQUE VENDEENNE ?
The revenue of MAINTENANCE INFORMATIQUE VENDEENNE in 2022 is 1.7 M€.
Is MAINTENANCE INFORMATIQUE VENDEENNE profitable?
Yes, MAINTENANCE INFORMATIQUE VENDEENNE generated a net profit of 73 k€ in 2024.
Where is the headquarters of MAINTENANCE INFORMATIQUE VENDEENNE ?
The headquarters of MAINTENANCE INFORMATIQUE VENDEENNE is located in MORTAGNE-SUR-SEVRE (85290), in the department Vendee.
Where to find the tax return of MAINTENANCE INFORMATIQUE VENDEENNE ?
The tax return of MAINTENANCE INFORMATIQUE VENDEENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE INFORMATIQUE VENDEENNE operate?
MAINTENANCE INFORMATIQUE VENDEENNE operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart