Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-14 (19 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VALBONNE (06560), Alpes-Maritimes
MAINTENANCE ET TRAVAUX TERTIAIRES : revenue, balance sheet and financial ratios
MAINTENANCE ET TRAVAUX TERTIAIRES is a French company
founded 19 years ago,
specialized in the sector Autres travaux de finition.
Based in VALBONNE (06560),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE ET TRAVAUX TERTIAIRES (SIREN 491039905)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
3 647 459 €
N/C
N/C
N/C
N/C
1 710 131 €
1 439 156 €
662 202 €
Net income
280 092 €
239 842 €
187 587 €
40 074 €
85 944 €
-75 267 €
92 770 €
127 942 €
42 869 €
EBITDA
N/C
369 753 €
N/C
N/C
N/C
N/C
126 459 €
190 762 €
57 241 €
Net margin
N/C
6.6%
N/C
N/C
N/C
N/C
5.4%
8.9%
6.5%
Revenue and income statement
In 2023, MAINTENANCE ET TRAVAUX TERTIAIRES generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 43 k€ -> 280 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
280 092 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.213%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.925%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAINTENANCE ET TRAVAUX TERTIAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
575.385
85.442
47.711
60.175
37.084
139.001
119.046
55.537
34.213
Financial autonomy
7.847
21.447
21.617
15.634
24.066
15.596
13.486
16.88
21.925
Repayment capacity
4.116
1.035
1.304
None
None
None
None
0.724
None
Cash flow / Revenue
7.117%
9.265%
5.442%
None%
None%
None%
None%
7.667%
None%
Sector positioning
Debt ratio
34.212023
2021
2022
2023
Q1: 0.83
Med: 18.76
Q3: 64.08
Average-16 pts over 3 years
In 2023, the debt ratio of MAINTENANCE ET TRAVAUX TE... (34.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.93%2023
2021
2022
2023
Q1: 8.29%
Med: 29.68%
Q3: 49.93%
Average+9 pts over 3 years
In 2023, the financial autonomy of MAINTENANCE ET TRAVAUX TE... (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.72 years2022
2022
Q1: 0.0 years
Med: 0.07 years
Q3: 1.69 years
Average
In 2022, the repayment capacity of MAINTENANCE ET TRAVAUX TE... (0.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.203
Liquidity indicators evolution MAINTENANCE ET TRAVAUX TERTIAIRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
209.672
115.274
109.557
117.202
139.638
140.861
121.324
125.859
132.203
Interest coverage
0.501
0.097
1.09
None
None
None
None
4.45
None
Sector positioning
Liquidity ratio
132.22023
2021
2022
2023
Q1: 136.69
Med: 203.41
Q3: 341.2
Watch
In 2023, the liquidity ratio of MAINTENANCE ET TRAVAUX TE... (132.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.45x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.97x
Excellent
In 2022, the interest coverage of MAINTENANCE ET TRAVAUX TE... (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINTENANCE ET TRAVAUX TERTIAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
95 595 €
190 113 €
346 678 €
0 €
0 €
0 €
0 €
1 342 703 €
0 €
Inventory turnover (days)
0
0
7
0
0
0
0
3
0
Customer payment term (days)
84
49
106
0
452
1090
755
84
0
Supplier payment term (days)
67
88
94
0
976
1318
1186
101
0
Positioning of MAINTENANCE ET TRAVAUX TERTIAIRES in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 256 777€ to 2 119 488€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
256k€788k€2119k€
788 299 €Range: 256 777€ - 2 119 488€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare MAINTENANCE ET TRAVAUX TERTIAIRES with other companies in the same sector:
Frequently asked questions about MAINTENANCE ET TRAVAUX TERTIAIRES
What is the revenue of MAINTENANCE ET TRAVAUX TERTIAIRES ?
The revenue of MAINTENANCE ET TRAVAUX TERTIAIRES in 2022 is 3.6 M€.
Is MAINTENANCE ET TRAVAUX TERTIAIRES profitable?
Yes, MAINTENANCE ET TRAVAUX TERTIAIRES generated a net profit of 280 k€ in 2023.
Where is the headquarters of MAINTENANCE ET TRAVAUX TERTIAIRES ?
The headquarters of MAINTENANCE ET TRAVAUX TERTIAIRES is located in VALBONNE (06560), in the department Alpes-Maritimes.
Where to find the tax return of MAINTENANCE ET TRAVAUX TERTIAIRES ?
The tax return of MAINTENANCE ET TRAVAUX TERTIAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE ET TRAVAUX TERTIAIRES operate?
MAINTENANCE ET TRAVAUX TERTIAIRES operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart