Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: CHAPONOST (69630), Rhone
MAINTENANCE ET TRAVAUX SPECIAUX : revenue, balance sheet and financial ratios
MAINTENANCE ET TRAVAUX SPECIAUX is a French company
founded 40 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in CHAPONOST (69630),
this company of category GE
shows in 2024 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE ET TRAVAUX SPECIAUX (SIREN 332641752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 590 511 €
7 584 578 €
7 431 928 €
6 737 113 €
5 980 514 €
6 471 840 €
8 532 078 €
9 189 760 €
5 126 965 €
Net income
-454 085 €
415 058 €
147 091 €
103 943 €
-762 701 €
-118 827 €
221 085 €
267 052 €
127 213 €
EBITDA
-631 232 €
526 320 €
304 550 €
206 869 €
-536 207 €
-162 682 €
276 524 €
589 520 €
206 359 €
Net margin
-9.9%
5.5%
2.0%
1.5%
-12.8%
-1.8%
2.6%
2.9%
2.5%
Revenue and income statement
In 2024, MAINTENANCE ET TRAVAUX SPECIAUX achieves revenue of 4.6 M€. Activity remains stable over the period (CAGR: -1.4%). Significant drop of -39% vs 2023. After deducting consumption (380 k€), gross margin stands at 4.2 M€, i.e. a rate of 92%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -631 k€, representing -13.8% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by -220%, reducing margin by 20.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -454 k€ (-9.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 590 511 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 210 266 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-631 232 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-576 859 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-454 085 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-13.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 144%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
144.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.65%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-13.524%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.672
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAINTENANCE ET TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.312
0.188
0.149
0.491
-0.489
-284.379
45.116
0.36
144.103
Financial autonomy
17.72
16.458
22.431
12.1
-11.629
-6.864
10.673
24.706
11.65
Repayment capacity
0.008
0.003
0.005
-0.016
-0.003
3.106
0.545
0.006
-0.672
Cash flow / Revenue
4.091%
5.641%
3.557%
-2.122%
-9.311%
2.97%
3.647%
6.244%
-13.524%
Sector positioning
Debt ratio
144.12024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Watch+17 pts over 3 years
In 2024, the debt ratio of MAINTENANCE ET TRAVAUX SP... (144.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.65%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Average
In 2024, the financial autonomy of MAINTENANCE ET TRAVAUX SP... (11.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.25 years
Q3: 1.25 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of MAINTENANCE ET TRAVAUX SP... (-0.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.684
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.082
Liquidity indicators evolution MAINTENANCE ET TRAVAUX SPECIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
143.113
126.981
139.598
110.131
95.762
127.478
110.611
139.683
140.684
Interest coverage
0.955
0.25
0.405
-1.556
-0.455
1.381
2.603
5.868
-2.082
Sector positioning
Liquidity ratio
140.682024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Watch
In 2024, the liquidity ratio of MAINTENANCE ET TRAVAUX SP... (140.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.08x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 2.98x
Average-50 pts over 3 years
In 2024, the interest coverage of MAINTENANCE ET TRAVAUX SP... (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 145 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 135 days of revenue, i.e. 1.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 717 448 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
122 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
145 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
135 j
WCR and payment terms evolution MAINTENANCE ET TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 679 184 €
3 681 418 €
2 828 128 €
1 715 879 €
1 531 251 €
2 087 831 €
1 786 487 €
1 745 666 €
1 717 448 €
Inventory turnover (days)
3
2
4
5
8
4
5
3
7
Customer payment term (days)
170
120
119
138
104
123
91
82
122
Supplier payment term (days)
116
143
117
137
148
126
106
98
145
Positioning of MAINTENANCE ET TRAVAUX SPECIAUX in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 605 634€ to 1 876 249€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
605k€969k€1876k€
969 678 €Range: 605 634€ - 1 876 249€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare MAINTENANCE ET TRAVAUX SPECIAUX with other companies in the same sector:
Frequently asked questions about MAINTENANCE ET TRAVAUX SPECIAUX
What is the revenue of MAINTENANCE ET TRAVAUX SPECIAUX ?
The revenue of MAINTENANCE ET TRAVAUX SPECIAUX in 2024 is 4.6 M€.
Is MAINTENANCE ET TRAVAUX SPECIAUX profitable?
MAINTENANCE ET TRAVAUX SPECIAUX recorded a net loss in 2024.
Where is the headquarters of MAINTENANCE ET TRAVAUX SPECIAUX ?
The headquarters of MAINTENANCE ET TRAVAUX SPECIAUX is located in CHAPONOST (69630), in the department Rhone.
Where to find the tax return of MAINTENANCE ET TRAVAUX SPECIAUX ?
The tax return of MAINTENANCE ET TRAVAUX SPECIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE ET TRAVAUX SPECIAUX operate?
MAINTENANCE ET TRAVAUX SPECIAUX operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart