Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-02 (24 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-JEAN-DE-BRAYE (45800), Loiret
MAINTENANCE EQUIPEMENTS TECHNIQUES 45 is a French company
founded 24 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-JEAN-DE-BRAYE (45800),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE EQUIPEMENTS TECHNIQUES 45 (SIREN 441508892)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 090 019 €
1 071 705 €
1 129 194 €
1 056 038 €
1 147 499 €
903 807 €
Net income
73 368 €
-30 652 €
131 822 €
31 696 €
94 668 €
98 804 €
26 887 €
126 208 €
84 936 €
EBITDA
N/C
N/C
N/C
61 459 €
146 547 €
155 669 €
53 775 €
174 430 €
124 396 €
Net margin
N/C
N/C
N/C
2.9%
8.8%
8.7%
2.5%
11.0%
9.4%
Revenue and income statement
In 2024, MAINTENANCE EQUIPEMENTS TECHNIQUES 45 generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 73 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 368 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.1%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.631%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.916
15.87
244.314
79.664
103.977
54.771
18.517
17.656
7.1
Financial autonomy
33.676
40.364
13.484
30.408
28.669
35.036
37.657
28.727
38.631
Repayment capacity
0.361
0.246
3.904
1.154
1.56
1.539
None
None
None
Cash flow / Revenue
11.154%
11.899%
4.647%
10.836%
10.687%
5.014%
None%
None%
None%
Sector positioning
Debt ratio
7.12024
2022
2023
2024
Q1: 0.43
Med: 12.03
Q3: 40.35
Good-10 pts over 3 years
In 2024, the debt ratio of MAINTENANCE EQUIPEMENTS T... (7.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.63%2024
2022
2023
2024
Q1: 12.31%
Med: 37.03%
Q3: 58.37%
Good
In 2024, the financial autonomy of MAINTENANCE EQUIPEMENTS T... (38.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.647
181.145
168.221
185.68
212.77
197.19
168.024
144.25
163.935
Interest coverage
0.409
0.236
4.485
1.553
0.988
1.796
None
None
None
Sector positioning
Liquidity ratio
163.942024
2022
2023
2024
Q1: 155.13
Med: 223.76
Q3: 342.31
Average
In 2024, the liquidity ratio of MAINTENANCE EQUIPEMENTS T... (163.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 398 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 475 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
398 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
475 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINTENANCE EQUIPEMENTS TECHNIQUES 45
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
197 138 €
319 556 €
336 105 €
210 087 €
273 306 €
178 164 €
0 €
0 €
0 €
Inventory turnover (days)
7
10
5
11
16
11
0
0
0
Customer payment term (days)
68
65
109
92
98
66
0
0
398
Supplier payment term (days)
95
84
105
47
71
49
0
0
475
Positioning of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 48 446€ to 269 154€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
48k€83k€269k€
83 683 €Range: 48 446€ - 269 154€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare MAINTENANCE EQUIPEMENTS TECHNIQUES 45 with other companies in the same sector:
Frequently asked questions about MAINTENANCE EQUIPEMENTS TECHNIQUES 45
What is the revenue of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 ?
The revenue of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 in 2021 is 1.1 M€.
Is MAINTENANCE EQUIPEMENTS TECHNIQUES 45 profitable?
Yes, MAINTENANCE EQUIPEMENTS TECHNIQUES 45 generated a net profit of 73 k€ in 2024.
Where is the headquarters of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 ?
The headquarters of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 is located in SAINT-JEAN-DE-BRAYE (45800), in the department Loiret.
Where to find the tax return of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 ?
The tax return of MAINTENANCE EQUIPEMENTS TECHNIQUES 45 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE EQUIPEMENTS TECHNIQUES 45 operate?
MAINTENANCE EQUIPEMENTS TECHNIQUES 45 operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart