MAINTENANCE CHAUD FROID ELECTRICITE is a French company
founded 40 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in JOUY-EN-JOSAS (78350),
this company of category PME
shows in 2021 a revenue of 12.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINTENANCE CHAUD FROID ELECTRICITE (SIREN 334305745)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 151 714 €
10 209 135 €
12 007 345 €
12 122 305 €
11 369 093 €
11 293 610 €
Net income
51 552 €
235 943 €
-372 234 €
168 803 €
170 103 €
300 237 €
-173 948 €
EBITDA
N/C
318 828 €
-328 572 €
192 543 €
121 311 €
157 325 €
-260 852 €
Net margin
N/C
1.9%
-3.6%
1.4%
1.4%
2.6%
-1.5%
Revenue and income statement
In 2023, MAINTENANCE CHAUD FROID ELECTRICITE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.592%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.974%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
0.596
0.162
0.058
1.645
41.913
37.891
34.592
Financial autonomy
53.249
54.005
54.334
59.32
43.997
43.533
46.974
Repayment capacity
-0.059
0.031
0.014
0.364
-3.588
4.075
None
Cash flow / Revenue
-2.347%
1.342%
1.036%
1.222%
-3.288%
2.377%
None%
Sector positioning
Debt ratio
34.592023
2020
2021
2023
Q1: 2.09
Med: 17.22
Q3: 54.06
Average
In 2023, the debt ratio of MAINTENANCE CHAUD FROID E... (34.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.97%2023
2020
2021
2023
Q1: 15.57%
Med: 35.33%
Q3: 53.92%
Good
In 2023, the financial autonomy of MAINTENANCE CHAUD FROID E... (47.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.08 years2021
2020
2021
Q1: 0.0 years
Med: 0.31 years
Q3: 1.92 years
Average+50 pts over 2 years
In 2021, the repayment capacity of MAINTENANCE CHAUD FROID E... (4.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
210.52
214.325
215.701
244.206
207.966
191.907
209.194
Interest coverage
-3.381
0.211
0.004
0.01
-0.184
3.965
None
Sector positioning
Liquidity ratio
209.192023
2020
2021
2023
Q1: 152.96
Med: 207.19
Q3: 302.49
Good
In 2023, the liquidity ratio of MAINTENANCE CHAUD FROID E... (209.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.96x2021
2020
2021
Q1: 0.0x
Med: 0.22x
Q3: 1.98x
Excellent+50 pts over 2 years
In 2021, the interest coverage of MAINTENANCE CHAUD FROID E... (4.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINTENANCE CHAUD FROID ELECTRICITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
2 944 131 €
3 165 497 €
3 458 494 €
2 904 096 €
1 895 938 €
3 012 531 €
0 €
Inventory turnover (days)
5
6
5
5
6
5
0
Customer payment term (days)
99
105
107
94
82
98
0
Supplier payment term (days)
64
74
66
51
83
77
0
Positioning of MAINTENANCE CHAUD FROID ELECTRICITE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 60 280€ to 313 738€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
60k€118k€313k€
118 137 €Range: 60 280€ - 313 738€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare MAINTENANCE CHAUD FROID ELECTRICITE with other companies in the same sector:
Frequently asked questions about MAINTENANCE CHAUD FROID ELECTRICITE
What is the revenue of MAINTENANCE CHAUD FROID ELECTRICITE ?
The revenue of MAINTENANCE CHAUD FROID ELECTRICITE in 2021 is 12.2 M€.
Is MAINTENANCE CHAUD FROID ELECTRICITE profitable?
Yes, MAINTENANCE CHAUD FROID ELECTRICITE generated a net profit of 52 k€ in 2023.
Where is the headquarters of MAINTENANCE CHAUD FROID ELECTRICITE ?
The headquarters of MAINTENANCE CHAUD FROID ELECTRICITE is located in JOUY-EN-JOSAS (78350), in the department Yvelines.
Where to find the tax return of MAINTENANCE CHAUD FROID ELECTRICITE ?
The tax return of MAINTENANCE CHAUD FROID ELECTRICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINTENANCE CHAUD FROID ELECTRICITE operate?
MAINTENANCE CHAUD FROID ELECTRICITE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart