Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-01-24 (11 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: MENTON (06500), Alpes-Maritimes
MAINSTONE CAPITAL SAS : revenue, balance sheet and financial ratios
MAINSTONE CAPITAL SAS is a French company
founded 11 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in MENTON (06500),
this company of category PME
shows in 2018 a revenue of 498 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAINSTONE CAPITAL SAS (SIREN 809290125)
Indicator
2024
2018
2017
2016
Revenue
N/C
498 335 €
N/C
1 411 406 €
Net income
450 828 €
-59 561 €
135 924 €
376 526 €
EBITDA
N/C
-21 920 €
N/C
558 515 €
Net margin
N/C
-12.0%
N/C
26.7%
Revenue and income statement
In 2024, MAINSTONE CAPITAL SAS generates positive net income of 451 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 377 k€ -> 451 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
450 828 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.692%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.615%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAINSTONE CAPITAL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Debt ratio
155.334
118.617
125.152
49.692
Financial autonomy
37.962
41.755
40.275
48.615
Repayment capacity
6.286
None
-40.048
None
Cash flow / Revenue
26.794%
None%
-9.919%
None%
Sector positioning
Debt ratio
49.692024
2017
2018
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average-6 pts over 3 years
In 2024, the debt ratio of MAINSTONE CAPITAL SAS (49.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.62%2024
2017
2018
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Good+11 pts over 3 years
In 2024, the financial autonomy of MAINSTONE CAPITAL SAS (48.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-40.05 years2018
2018
Q1: -3.93 years
Med: 0.0 years
Q3: 2.95 years
Excellent
In 2018, the repayment capacity of MAINSTONE CAPITAL SAS (-40.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 367.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
367.034
Liquidity indicators evolution MAINSTONE CAPITAL SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
Liquidity ratio
3183.392
1136.789
1057.983
367.034
Interest coverage
0.0
None
-158.992
None
Sector positioning
Liquidity ratio
367.032024
2017
2018
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Average-25 pts over 3 years
In 2024, the liquidity ratio of MAINSTONE CAPITAL SAS (367.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-158.99x2018
2018
Q1: -2.9x
Med: 0.0x
Q3: 3.07x
Average
In 2018, the interest coverage of MAINSTONE CAPITAL SAS (-159.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAINSTONE CAPITAL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
Operating WCR
3 349 972 €
0 €
3 533 394 €
0 €
Inventory turnover (days)
812
0
2488
0
Customer payment term (days)
1
0
0
0
Supplier payment term (days)
132
0
48
0
Positioning of MAINSTONE CAPITAL SAS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 941 977€ to 8 808 394€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1941k€3406k€8808k€
3 406 383 €Range: 1 941 977€ - 8 808 394€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare MAINSTONE CAPITAL SAS with other companies in the same sector:
Frequently asked questions about MAINSTONE CAPITAL SAS
What is the revenue of MAINSTONE CAPITAL SAS ?
The revenue of MAINSTONE CAPITAL SAS in 2018 is 498 k€.
Is MAINSTONE CAPITAL SAS profitable?
Yes, MAINSTONE CAPITAL SAS generated a net profit of 451 k€ in 2024.
Where is the headquarters of MAINSTONE CAPITAL SAS ?
The headquarters of MAINSTONE CAPITAL SAS is located in MENTON (06500), in the department Alpes-Maritimes.
Where to find the tax return of MAINSTONE CAPITAL SAS ?
The tax return of MAINSTONE CAPITAL SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAINSTONE CAPITAL SAS operate?
MAINSTONE CAPITAL SAS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart