Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-02-01 (33 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAIN D OEUVRE SPECIALISEE TRAVAIL : revenue, balance sheet and financial ratios
MAIN D OEUVRE SPECIALISEE TRAVAIL is a French company
founded 33 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in GRENOBLE (38000),
this company of category PME
shows in 2019 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAIN D OEUVRE SPECIALISEE TRAVAIL (SIREN 389958059)
Indicator
2024
2023
2022
2021
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 352 441 €
N/C
N/C
N/C
Net income
933 €
51 900 €
-67 239 €
296 536 €
237 €
147 050 €
28 796 €
6 327 €
12 464 €
EBITDA
N/C
N/C
N/C
N/C
N/C
164 669 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
6.3%
N/C
N/C
N/C
Revenue and income statement
In 2024, MAIN D OEUVRE SPECIALISEE TRAVAIL generates positive net income of 933 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 933 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.948%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.945%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAIN D OEUVRE SPECIALISEE TRAVAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Debt ratio
42.658
50.701
41.226
22.498
38.951
47.441
56.68
67.756
51.948
Financial autonomy
4.014
6.223
11.201
21.443
39.449
32.368
35.803
38.152
44.945
Repayment capacity
None
None
None
0.355
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
4.208%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.952024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Average
In 2024, the debt ratio of MAIN D OEUVRE SPECIALISEE... (51.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.95%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of MAIN D OEUVRE SPECIALISEE... (45.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.774
Liquidity indicators evolution MAIN D OEUVRE SPECIALISEE TRAVAIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Liquidity ratio
84.749
85.955
84.878
95.472
155.68
147.595
164.992
202.397
223.774
Interest coverage
None
None
None
2.0
None
None
None
None
None
Sector positioning
Liquidity ratio
223.772024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of MAIN D OEUVRE SPECIALISEE... (223.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAIN D OEUVRE SPECIALISEE TRAVAIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-79 724 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
281
0
0
56
0
0
0
0
0
Supplier payment term (days)
925
0
0
23
0
0
0
0
0
Positioning of MAIN D OEUVRE SPECIALISEE TRAVAIL in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of MAIN D OEUVRE SPECIALISEE TRAVAIL is estimated at
1 725 €
(range 866€ - 4 493€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
0k€1k€4k€
1 725 €Range: 866€ - 4 493€
NAF 5 all-time
Valuation method used
Net Income Multiple
933 €
×
1.8x
=1 725 €
Range: 867€ - 4 494€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare MAIN D OEUVRE SPECIALISEE TRAVAIL with other companies in the same sector:
Frequently asked questions about MAIN D OEUVRE SPECIALISEE TRAVAIL
What is the revenue of MAIN D OEUVRE SPECIALISEE TRAVAIL ?
The revenue of MAIN D OEUVRE SPECIALISEE TRAVAIL in 2019 is 2.4 M€.
Is MAIN D OEUVRE SPECIALISEE TRAVAIL profitable?
Yes, MAIN D OEUVRE SPECIALISEE TRAVAIL generated a net profit of 933€ in 2024.
Where is the headquarters of MAIN D OEUVRE SPECIALISEE TRAVAIL ?
The headquarters of MAIN D OEUVRE SPECIALISEE TRAVAIL is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of MAIN D OEUVRE SPECIALISEE TRAVAIL ?
The tax return of MAIN D OEUVRE SPECIALISEE TRAVAIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAIN D OEUVRE SPECIALISEE TRAVAIL operate?
MAIN D OEUVRE SPECIALISEE TRAVAIL operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart