Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-03-01 (15 years)Status: ActiveBusiness sector: Fabrication de jeux et jouetsLocation: LA GUERCHE-DE-BRETAGNE (35130), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAILOU-TRADITION : revenue, balance sheet and financial ratios
MAILOU-TRADITION is a French company
founded 15 years ago,
specialized in the sector Fabrication de jeux et jouets.
Based in LA GUERCHE-DE-BRETAGNE (35130),
this company of category PME
shows in 2024 a net income positive of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAILOU-TRADITION (SIREN 530642487)
Indicator
2024
2021
2020
Revenue
N/C
N/C
N/C
Net income
30 117 €
-41 448 €
9 683 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
En 2024, MAILOU-TRADITION genera un resultado neto positivo de 30 k€. Evolución 2020-2024: 10 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 117 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 91%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 11%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.301%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.708%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2024
Debt ratio
39.142
354.555
91.301
Financial autonomy
20.863
4.558
10.708
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Ratio de endeudamiento
91.32024
2020
2021
2024
Q1: 0.0
Med: 8.46
Q3: 27.06
Vigilar+20 pts over 3 years
En 2024, el ratio de endeudamiento de MAILOU-TRADITION (91.30) se sitúa en el top 25% del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio alto puede indicar dependencia excesiva de financiación externa.
Autonomía financiera
10.71%2024
2020
2021
2024
Q1: 1.85%
Med: 40.53%
Q3: 64.35%
Average
En 2024, el autonomía financiera de MAILOU-TRADITION (10.7%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Liquidity ratios
El ratio de liquidez se sitúa en 116.61. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.615
Liquidity indicators evolution MAILOU-TRADITION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2024
Liquidity ratio
125.687
118.094
116.615
Interest coverage
None
None
None
Sector positioning
Ratio de liquidez
116.612024
2020
2021
2024
Q1: 132.78
Med: 252.02
Q3: 475.72
Vigilar
En 2024, el ratio de liquidez de MAILOU-TRADITION (116.61) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Positioning of MAILOU-TRADITION in its sector
Comparison with sector Fabrication de jeux et jouets
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of MAILOU-TRADITION is estimated at
83 911 €
(range 23 353€ - 171 453€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
101 transactions
23k€83k€171k€
83 911 €Range: 23 353€ - 171 453€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
30 117 €
×
2.8x
=83 911 €
Range: 23 354€ - 171 454€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de jeux et jouets)
Compare MAILOU-TRADITION with other companies in the same sector:
The revenue of MAILOU-TRADITION is not publicly disclosed (confidential accounts filed with INPI).
Is MAILOU-TRADITION profitable?
Yes, MAILOU-TRADITION generated a net profit of 30 k€ in 2024.
Where is the headquarters of MAILOU-TRADITION ?
The headquarters of MAILOU-TRADITION is located in LA GUERCHE-DE-BRETAGNE (35130), in the department Ille-et-Vilaine.
Where to find the tax return of MAILOU-TRADITION ?
The tax return of MAILOU-TRADITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAILOU-TRADITION operate?
MAILOU-TRADITION operates in the sector Fabrication de jeux et jouets (NAF code 32.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart