Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-07-12 (35 years)Status: ActiveBusiness sector: Autres enseignementsLocation: PARIS (75010), Paris
MAHONEY TRAINING CONSULTANTS : revenue, balance sheet and financial ratios
MAHONEY TRAINING CONSULTANTS is a French company
founded 35 years ago,
specialized in the sector Autres enseignements.
Based in PARIS (75010),
this company of category PME
shows in 2016 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAHONEY TRAINING CONSULTANTS (SIREN 378773204)
Indicator
2017
2016
2015
Revenue
N/C
1 287 197 €
1 256 619 €
Net income
163 979 €
240 764 €
-124 337 €
EBITDA
N/C
294 021 €
260 464 €
Net margin
N/C
18.7%
-9.9%
Revenue and income statement
In 2017, MAHONEY TRAINING CONSULTANTS generates positive net income of 164 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
163 979 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.83%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.544%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAHONEY TRAINING CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Debt ratio
7.671
4.365
2.83
Financial autonomy
28.473
37.834
58.544
Repayment capacity
-0.168
0.113
None
Cash flow / Revenue
-11.992%
17.176%
None%
Sector positioning
Debt ratio
2.832017
2015
2016
2017
Q1: 0.0
Med: 3.59
Q3: 48.06
Good-10 pts over 3 years
In 2017, the debt ratio of MAHONEY TRAINING CONSULTANTS (2.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.54%2017
2015
2016
2017
Q1: 1.14%
Med: 25.57%
Q3: 58.2%
Excellent+18 pts over 3 years
In 2017, the financial autonomy of MAHONEY TRAINING CONSULTANTS (58.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2016
2015
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.37 years
Average+33 pts over 2 years
In 2016, the repayment capacity of MAHONEY TRAINING CONSULTANTS (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.142
Liquidity indicators evolution MAHONEY TRAINING CONSULTANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
Liquidity ratio
108.907
132.522
191.142
Interest coverage
0.425
0.0
None
Sector positioning
Liquidity ratio
191.142017
2015
2016
2017
Q1: 107.31
Med: 180.36
Q3: 331.0
Good+18 pts over 3 years
In 2017, the liquidity ratio of MAHONEY TRAINING CONSULTANTS (191.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.3x
Average-50 pts over 2 years
In 2016, the interest coverage of MAHONEY TRAINING CONSULTANTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAHONEY TRAINING CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
Operating WCR
497 144 €
901 167 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
184
293
0
Supplier payment term (days)
342
628
0
Positioning of MAHONEY TRAINING CONSULTANTS in its sector
Comparison with sector Autres enseignements
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of MAHONEY TRAINING CONSULTANTS is estimated at
481 599 €
(range 179 674€ - 2 604 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
134 transactions
179k€481k€2604k€
481 599 €Range: 179 674€ - 2 604 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
163 979 €
×
2.9x
=481 599 €
Range: 179 675€ - 2 604 495€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres enseignements)
Compare MAHONEY TRAINING CONSULTANTS with other companies in the same sector:
Frequently asked questions about MAHONEY TRAINING CONSULTANTS
What is the revenue of MAHONEY TRAINING CONSULTANTS ?
The revenue of MAHONEY TRAINING CONSULTANTS in 2016 is 1.3 M€.
Is MAHONEY TRAINING CONSULTANTS profitable?
Yes, MAHONEY TRAINING CONSULTANTS generated a net profit of 164 k€ in 2017.
Where is the headquarters of MAHONEY TRAINING CONSULTANTS ?
The headquarters of MAHONEY TRAINING CONSULTANTS is located in PARIS (75010), in the department Paris.
Where to find the tax return of MAHONEY TRAINING CONSULTANTS ?
The tax return of MAHONEY TRAINING CONSULTANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAHONEY TRAINING CONSULTANTS operate?
MAHONEY TRAINING CONSULTANTS operates in the sector Autres enseignements (NAF code 85.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart