Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

MAHO CONSTRUCTION-RENOVATION : revenue, balance sheet and financial ratios

MAHO CONSTRUCTION-RENOVATION is a French company founded 53 years ago, specialized in the sector Construction de maisons individuelles. Based in BAUD (56150), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAHO CONSTRUCTION-RENOVATION (SIREN 873500755)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 726 979 € N/C N/C N/C N/C N/C N/C
Net income 153 643 € 99 062 € 91 327 € 58 661 € 44 011 € 77 740 € 135 235 € 4 253 €
EBITDA N/C 135 925 € N/C N/C N/C N/C N/C N/C
Net margin N/C 5.7% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, MAHO CONSTRUCTION-RENOVATION generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 4 k€ -> 154 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

153 643 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.906%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.356%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.5%

Solvency indicators evolution
MAHO CONSTRUCTION-RENOVATION

Sector positioning

Debt ratio
28.91 2023
2021
2022
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Average -7 pts over 3 years

In 2023, the debt ratio of MAHO CONSTRUCTION-RENOVATION (28.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.36% 2023
2021
2022
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Good -12 pts over 3 years

In 2023, the financial autonomy of MAHO CONSTRUCTION-RENOVATION (31.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.46 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average

In 2022, the repayment capacity of MAHO CONSTRUCTION-RENOVATION (1.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 166.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

166.266

Liquidity indicators evolution
MAHO CONSTRUCTION-RENOVATION

Sector positioning

Liquidity ratio
166.27 2023
2021
2022
2023
Q1: 124.68
Med: 178.64
Q3: 285.95
Average -20 pts over 3 years

In 2023, the liquidity ratio of MAHO CONSTRUCTION-RENOVATION (166.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.02x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.56x
Good

In 2022, the interest coverage of MAHO CONSTRUCTION-RENOVATION (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAHO CONSTRUCTION-RENOVATION

Positioning of MAHO CONSTRUCTION-RENOVATION in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of MAHO CONSTRUCTION-RENOVATION is estimated at 381 385 € (range 129 292€ - 1 229 867€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
129k€ 381k€ 1229k€
381 385 € Range: 129 292€ - 1 229 867€
NAF 5 all-time

Valuation method used

Net Income Multiple
153 643 € × 2.5x = 381 386 €
Range: 129 292€ - 1 229 868€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare MAHO CONSTRUCTION-RENOVATION with other companies in the same sector:

Frequently asked questions about MAHO CONSTRUCTION-RENOVATION

What is the revenue of MAHO CONSTRUCTION-RENOVATION ?

The revenue of MAHO CONSTRUCTION-RENOVATION in 2022 is 1.7 M€.

Is MAHO CONSTRUCTION-RENOVATION profitable?

Yes, MAHO CONSTRUCTION-RENOVATION generated a net profit of 154 k€ in 2023.

Where is the headquarters of MAHO CONSTRUCTION-RENOVATION ?

The headquarters of MAHO CONSTRUCTION-RENOVATION is located in BAUD (56150), in the department Morbihan.

Where to find the tax return of MAHO CONSTRUCTION-RENOVATION ?

The tax return of MAHO CONSTRUCTION-RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAHO CONSTRUCTION-RENOVATION operate?

MAHO CONSTRUCTION-RENOVATION operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.