MAGNUM PHOTOS HM18 : revenue, balance sheet and financial ratios

MAGNUM PHOTOS HM18 is a French company founded 17 years ago, specialized in the sector Activités photographiques. Based in PARIS (75011), this company of category PME shows in 2019 a revenue of 191 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAGNUM PHOTOS HM18 (SIREN 512055625)
Indicator 2022 2019 2018 2016
Revenue N/C 191 416 € 194 960 € 208 268 €
Net income 24 685 € 23 602 € -5 684 € -25 816 €
EBITDA -17 401 € 161 932 € 175 556 € 169 607 €
Net margin N/C 12.3% -2.9% -12.4%

Revenue and income statement

In 2022, MAGNUM PHOTOS HM18 generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-17 401 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-17 401 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

24 685 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

91.403%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
MAGNUM PHOTOS HM18

Sector positioning

Debt ratio
0.0 2022
2018
2019
2022
Q1: 0.0
Med: 15.83
Q3: 81.69
Excellent -52 pts over 3 years

In 2022, the debt ratio of MAGNUM PHOTOS HM18 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
91.4% 2022
2018
2019
2022
Q1: 5.01%
Med: 35.04%
Q3: 64.21%
Excellent +49 pts over 3 years

In 2022, the financial autonomy of MAGNUM PHOTOS HM18 (91.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2022
2018
2019
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.53 years
Excellent -52 pts over 3 years

In 2022, the repayment capacity of MAGNUM PHOTOS HM18 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1163.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1163.184

Interest coverage (2022) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
MAGNUM PHOTOS HM18

Sector positioning

Liquidity ratio
1163.18 2022
2018
2019
2022
Q1: 107.9
Med: 207.44
Q3: 377.46
Excellent

In 2022, the liquidity ratio of MAGNUM PHOTOS HM18 (1163.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.0x 2022
2018
2019
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.5x
Average -53 pts over 3 years

In 2022, the interest coverage of MAGNUM PHOTOS HM18 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 350 days. Excellent situation: suppliers finance 350 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

350 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAGNUM PHOTOS HM18

Positioning of MAGNUM PHOTOS HM18 in its sector

Comparison with sector Activités photographiques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 80 912€ to 267 696€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
80k€ 146k€ 267k€
146 705 € Range: 80 912€ - 267 696€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités photographiques)

Compare MAGNUM PHOTOS HM18 with other companies in the same sector:

Frequently asked questions about MAGNUM PHOTOS HM18

What is the revenue of MAGNUM PHOTOS HM18 ?

The revenue of MAGNUM PHOTOS HM18 in 2019 is 191 k€.

Is MAGNUM PHOTOS HM18 profitable?

Yes, MAGNUM PHOTOS HM18 generated a net profit of 25 k€ in 2022.

Where is the headquarters of MAGNUM PHOTOS HM18 ?

The headquarters of MAGNUM PHOTOS HM18 is located in PARIS (75011), in the department Paris.

Where to find the tax return of MAGNUM PHOTOS HM18 ?

The tax return of MAGNUM PHOTOS HM18 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAGNUM PHOTOS HM18 operate?

MAGNUM PHOTOS HM18 operates in the sector Activités photographiques (NAF code 74.20Z). See the 'Sector positioning' section above to compare the company with its competitors.