Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Activités des agences de presseLocation: PARIS (75011), Paris
MAGNUM PHOTOS : revenue, balance sheet and financial ratios
MAGNUM PHOTOS is a French company
founded 69 years ago,
specialized in the sector Activités des agences de presse.
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGNUM PHOTOS (SIREN 572141091)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
3 184 735 €
2 660 029 €
4 226 989 €
5 019 806 €
4 791 182 €
4 382 906 €
5 469 016 €
Net income
2 840 304 €
-786 719 €
543 081 €
-249 825 €
-608 176 €
-617 472 €
-373 135 €
EBITDA
-1 196 178 €
-714 870 €
-191 508 €
-274 486 €
-545 761 €
-357 912 €
-268 059 €
Net margin
89.2%
-29.6%
12.8%
-5.0%
-12.7%
-14.1%
-6.8%
Revenue and income statement
In 2022, MAGNUM PHOTOS achieves revenue of 3.2 M€. Revenue is declining over the period 2016-2022 (CAGR: -8.6%). Vs 2021, growth of +20% (2.7 M€ -> 3.2 M€). After deducting consumption (30 k€), gross margin stands at 3.2 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -37.6% of revenue. Warning negative scissor effect: despite revenue change (+20%), EBITDA varies by -67%, reducing margin by 10.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.8 M€, i.e. 89.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 184 735 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 155 066 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 196 178 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 296 788 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 840 304 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-37.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -66%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -31%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 99.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-65.628%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-31.473%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
99.301%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.283
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
0.0
0.0
-89.185
-91.925
-115.213
-108.196
-65.628
Financial autonomy
-59.27
-83.874
-93.837
-93.106
-56.294
-115.633
-31.473
Repayment capacity
0.0
0.0
-6.003
-14.964
5.5
-5.593
0.283
Cash flow / Revenue
-5.167%
-9.291%
-11.516%
-4.85%
16.953%
-30.597%
99.301%
Sector positioning
Debt ratio
-65.632022
2020
2021
2022
Q1: 0.0
Med: 1.64
Q3: 45.35
Excellent
In 2022, the debt ratio of MAGNUM PHOTOS (-65.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-31.47%2022
2020
2021
2022
Q1: 5.66%
Med: 33.82%
Q3: 58.66%
Watch
In 2022, the financial autonomy of MAGNUM PHOTOS (-31.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.28 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Average-15 pts over 3 years
In 2022, the repayment capacity of MAGNUM PHOTOS (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
83.652
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-26.529
Liquidity indicators evolution MAGNUM PHOTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
51.043
43.551
73.598
78.944
96.792
90.701
83.652
Interest coverage
-0.359
-61.541
-0.023
-7.388
-0.032
-5.386
-26.529
Sector positioning
Liquidity ratio
83.652022
2020
2021
2022
Q1: 119.07
Med: 203.85
Q3: 419.97
Watch
In 2022, the liquidity ratio of MAGNUM PHOTOS (83.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-26.53x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.18x
Watch-5 pts over 3 years
In 2022, the interest coverage of MAGNUM PHOTOS (-26.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 261 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 200 days. The gap of 61 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 78 days of revenue, i.e. 690 k€ to permanently finance. Over 2016-2022, WCR increased by +149%, requiring additional financing.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
689 877 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
261 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
200 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
78 j
WCR and payment terms evolution MAGNUM PHOTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-1 410 131 €
-1 855 810 €
1 154 579 €
1 217 855 €
2 535 517 €
1 029 644 €
689 877 €
Inventory turnover (days)
2
3
2
2
3
4
5
Customer payment term (days)
157
152
163
168
213
244
261
Supplier payment term (days)
145
206
195
209
284
234
200
Positioning of MAGNUM PHOTOS in its sector
Comparison with sector Activités des agences de presse
Similar companies (Activités des agences de presse)
Compare MAGNUM PHOTOS with other companies in the same sector:
Yes, MAGNUM PHOTOS generated a net profit of 2.8 M€ in 2022.
Where is the headquarters of MAGNUM PHOTOS ?
The headquarters of MAGNUM PHOTOS is located in PARIS (75011), in the department Paris.
Where to find the tax return of MAGNUM PHOTOS ?
The tax return of MAGNUM PHOTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGNUM PHOTOS operate?
MAGNUM PHOTOS operates in the sector Activités des agences de presse (NAF code 63.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart