SIREN : 833173388
MAGNIN BENJAMIN is a French company founded 8 years ago, specialized in the sector Travaux de plâtrerie. Based in MONTAGNY-PRES-LOUHANS (71500), this company of category PME shows in 2022 a revenue of 237 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 |
|---|---|---|---|
| Revenue | 236 891 € | 226 407 € | 213 546 € |
| Net income | -3 080 € | 1 707 € | 28 773 € |
| EBITDA | 345 € | 6 864 € | 31 225 € |
| Net margin | -1.3% | 0.8% | 13.5% |
In 2022, MAGNIN BENJAMIN achieves revenue of 237 k€. Over the period 2020-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +5.3%. Vs 2021: +5%. After deducting consumption (48 k€), gross margin stands at 189 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 345 €, representing 0.1% of revenue. Warning negative scissor effect: despite revenue change (+5%), EBITDA varies by -95%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -3 k€ (-1.3% of revenue), which will impact equity.
236 891 €
189 006 €
345 €
-3 080 €
-3 080 €
0.1%
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 128.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
85.548%
37.15%
0.078%
128.685
In 2022, the debt ratio of MAGNIN BENJAMIN (85.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2022, the financial autonomy of MAGNIN BENJAMIN (37.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2022, the repayment capacity of MAGNIN BENJAMIN (128.69) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Excellent situation: suppliers finance 31 days of the operating cycle (retail model). WCR is negative (-22 days): operations structurally generate cash. Notable WCR improvement over the period (-133%), freeing up cash.
-14 673 €
0 j
31 j
0 j
-22 j
Based on 50 transactions of similar company sales
in 2022,
the value of MAGNIN BENJAMIN is estimated at
20 321 €
(range 7 708€ - 33 141€).
With an EBITDA of 345€, the sector multiple of 3.8x is applied.
The price/revenue ratio is 0.22x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAGNIN BENJAMIN with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de plâtrerie
The revenue of MAGNIN BENJAMIN in 2022 is 237 k€.
MAGNIN BENJAMIN recorded a net loss in 2022.
The headquarters of MAGNIN BENJAMIN is located in MONTAGNY-PRES-LOUHANS (71500), in the department Saone-et-Loire.
The tax return of MAGNIN BENJAMIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAGNIN BENJAMIN operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.