Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-07-17 (13 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-ALBAN (22400), Cotes-d'Armor
MAGNAN INVESTISSEMENTS : revenue, balance sheet and financial ratios
MAGNAN INVESTISSEMENTS is a French company
founded 13 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-ALBAN (22400),
this company of category PME
shows in 2022 a revenue of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGNAN INVESTISSEMENTS (SIREN 753073964)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
32 800 €
N/C
N/C
N/C
40 993 €
10 000 €
N/C
Net income
267 989 €
180 490 €
-1 020 655 €
376 382 €
291 806 €
-229 134 €
-59 524 €
-61 228 €
2 300 799 €
EBITDA
N/C
N/C
-38 380 €
N/C
N/C
N/C
-51 096 €
-28 002 €
-23 675 €
Net margin
N/C
N/C
-3111.8%
N/C
N/C
N/C
-145.2%
-612.3%
N/C
Revenue and income statement
In 2024, MAGNAN INVESTISSEMENTS generates positive net income of 268 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 2.3 M€ -> 268 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
267 989 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.374%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.24%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
2.98
7.361
6.836
5.905
8.107
8.177
7.519
9.374
Financial autonomy
88.901
96.994
92.696
93.41
92.513
90.535
92.2
92.148
91.24
Repayment capacity
0.0
16.778
-7.745
None
None
None
2.866
None
None
Cash flow / Revenue
None%
156.87%
-203.549%
None%
None%
None%
662.204%
None%
None%
Sector positioning
Debt ratio
9.372024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+10 pts over 3 years
In 2024, the debt ratio of MAGNAN INVESTISSEMENTS (9.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
91.24%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of MAGNAN INVESTISSEMENTS (91.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.87 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average
In 2022, the repayment capacity of MAGNAN INVESTISSEMENTS (2.87) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66768.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
800.056
74217.126
16494.425
70127.233
3914.192
3351.975
42631.557
8147.483
66768.762
Interest coverage
-341.563
-542.229
-298.91
None
None
None
-3242.488
None
None
Sector positioning
Liquidity ratio
66768.762024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of MAGNAN INVESTISSEMENTS (66768.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3242.49x2022
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average
In 2022, the interest coverage of MAGNAN INVESTISSEMENTS (-3242.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAGNAN INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
3 648 €
82 293 €
0 €
0 €
0 €
139 727 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
271
67
0
0
0
0
0
0
Supplier payment term (days)
193
40
22
0
0
0
17
0
0
Positioning of MAGNAN INVESTISSEMENTS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of MAGNAN INVESTISSEMENTS is estimated at
391 253 €
(range 249 535€ - 2 001 465€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
249k€391k€2001k€
391 253 €Range: 249 535€ - 2 001 465€
NAF 5 année 2024
Valuation method used
Net Income Multiple
267 989 €
×
1.5x
=391 254 €
Range: 249 535€ - 2 001 466€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare MAGNAN INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about MAGNAN INVESTISSEMENTS
What is the revenue of MAGNAN INVESTISSEMENTS ?
The revenue of MAGNAN INVESTISSEMENTS in 2022 is 33 k€.
Is MAGNAN INVESTISSEMENTS profitable?
Yes, MAGNAN INVESTISSEMENTS generated a net profit of 268 k€ in 2024.
Where is the headquarters of MAGNAN INVESTISSEMENTS ?
The headquarters of MAGNAN INVESTISSEMENTS is located in SAINT-ALBAN (22400), in the department Cotes-d'Armor.
Where to find the tax return of MAGNAN INVESTISSEMENTS ?
The tax return of MAGNAN INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGNAN INVESTISSEMENTS operate?
MAGNAN INVESTISSEMENTS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart