Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-12 (12 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: PARIS (75011), Paris
MAGMA CULTURA FRANCE : revenue, balance sheet and financial ratios
MAGMA CULTURA FRANCE is a French company
founded 12 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in PARIS (75011),
this company of category PME
shows in 2021 a revenue of 730 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGMA CULTURA FRANCE (SIREN 798685103)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
730 415 €
827 653 €
1 260 339 €
975 530 €
773 983 €
471 870 €
Net income
34 358 €
209 609 €
176 722 €
-676 736 €
38 313 €
17 218 €
9 133 €
591 €
EBITDA
N/C
N/C
355 044 €
105 384 €
273 344 €
229 807 €
86 389 €
-62 695 €
Net margin
N/C
N/C
24.2%
-81.8%
3.0%
1.8%
1.2%
0.1%
Revenue and income statement
In 2024, MAGMA CULTURA FRANCE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 591 € -> 34 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 358 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 153%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
153.214%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.96%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAGMA CULTURA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
651.247
1476.51
2472.527
2098.007
-290.188
389.925
183.289
153.214
Financial autonomy
5.752
4.289
3.298
3.549
-41.949
16.447
22.728
26.96
Repayment capacity
5.56
15.094
39.873
19.238
35.789
5.943
None
None
Cash flow / Revenue
2.668%
2.528%
2.366%
6.535%
5.869%
14.035%
None%
None%
Sector positioning
Debt ratio
153.212024
2021
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average
In 2024, the debt ratio of MAGMA CULTURA FRANCE (153.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.96%2024
2021
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Good+14 pts over 3 years
In 2024, the financial autonomy of MAGMA CULTURA FRANCE (27.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.94 years2021
2021
Q1: 0.0 years
Med: 0.11 years
Q3: 2.13 years
Watch
In 2021, the repayment capacity of MAGMA CULTURA FRANCE (5.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.649
Liquidity indicators evolution MAGMA CULTURA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
137.526
283.026
261.899
153.874
377.79
304.023
187.882
206.649
Interest coverage
-23.383
5.994
5.589
10.957
597.818
4.986
None
None
Sector positioning
Liquidity ratio
206.652024
2021
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good-7 pts over 3 years
In 2024, the liquidity ratio of MAGMA CULTURA FRANCE (206.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.99x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Excellent
In 2021, the interest coverage of MAGMA CULTURA FRANCE (5.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAGMA CULTURA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
14 250 €
64 140 €
169 011 €
336 032 €
29 746 €
4 514 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
48
41
55
110
28
32
0
0
Supplier payment term (days)
28
46
50
131
56
77
0
0
Positioning of MAGMA CULTURA FRANCE in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of MAGMA CULTURA FRANCE is estimated at
265 697 €
(range 154 921€ - 511 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
154k€265k€511k€
265 697 €Range: 154 921€ - 511 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
34 358 €
×
7.7x
=265 697 €
Range: 154 921€ - 511 618€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare MAGMA CULTURA FRANCE with other companies in the same sector:
Frequently asked questions about MAGMA CULTURA FRANCE
What is the revenue of MAGMA CULTURA FRANCE ?
The revenue of MAGMA CULTURA FRANCE in 2021 is 730 k€.
Is MAGMA CULTURA FRANCE profitable?
Yes, MAGMA CULTURA FRANCE generated a net profit of 34 k€ in 2024.
Where is the headquarters of MAGMA CULTURA FRANCE ?
The headquarters of MAGMA CULTURA FRANCE is located in PARIS (75011), in the department Paris.
Where to find the tax return of MAGMA CULTURA FRANCE ?
The tax return of MAGMA CULTURA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGMA CULTURA FRANCE operate?
MAGMA CULTURA FRANCE operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart