SIREN : 514594431
MAGILOOK is a French company founded 16 years ago, specialized in the sector Coiffure. Based in SALON-DE-PROVENCE (13300), this company of category PME shows in 2025 a revenue of 79 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 78 572 € | 78 441 € | 70 167 € | 65 453 € | 66 726 € | 81 131 € | 84 548 € | 79 854 € |
| Net income | 4 036 € | 10 497 € | 16 426 € | 20 064 € | 17 641 € | 19 822 € | 15 595 € | 9 760 € |
| EBITDA | 5 699 € | 13 722 € | 20 088 € | 22 916 € | 20 596 € | 22 113 € | 17 863 € | 10 169 € |
| Net margin | 5.1% | 13.4% | 23.4% | 30.7% | 26.4% | 24.4% | 18.4% | 12.2% |
In 2025, MAGILOOK achieves revenue of 79 k€. Activity remains stable over the period (CAGR: -0.2%). Vs 2024: +0%. After deducting consumption (3 k€), gross margin stands at 76 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6 k€, representing 7.3% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -58%, reducing margin by 10.2 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 5.1% of revenue. This profit can be retained or distributed to shareholders.
78 572 €
75 637 €
5 699 €
4 748 €
4 036 €
7.2%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 6.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
0.0%
6.352%
0.0
6.6%
In 2025, the debt ratio of MAGILOOK (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of MAGILOOK (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2025, the repayment capacity of MAGILOOK (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 206.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
206.267
0.0
In 2025, the liquidity ratio of MAGILOOK (206.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of MAGILOOK (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-120 days): operations structurally generate cash. Over 2017-2025, WCR increased by +43%, requiring additional financing.
-26 215 €
0 j
21 j
5 j
-120 j
Based on 71 transactions of similar company sales
in 2025,
the value of MAGILOOK is estimated at
30 624 €
(range 18 949€ - 55 102€).
With an EBITDA of 5 699€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare MAGILOOK with other companies in the same sector:
The revenue of MAGILOOK in 2025 is 79 k€.
Yes, MAGILOOK generated a net profit of 4 k€ in 2025.
The headquarters of MAGILOOK is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
The tax return of MAGILOOK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
MAGILOOK operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.