MAGASINS F. ROUSSEAU : revenue, balance sheet and financial ratios
MAGASINS F. ROUSSEAU is a French company
founded 62 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LORIENT (56100),
this company of category PME
shows in 2024 a revenue of 125 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGASINS F. ROUSSEAU (SIREN 864500301)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
124 875 €
129 897 €
130 611 €
97 035 €
117 771 €
123 168 €
121 302 €
127 425 €
Net income
57 316 €
43 759 €
29 003 €
19 574 €
29 407 €
8 531 €
28 913 €
43 707 €
44 465 €
EBITDA
N/C
-4 869 €
7 329 €
19 405 €
-2 598 €
26 009 €
16 410 €
17 937 €
20 031 €
Net margin
N/C
35.0%
22.3%
15.0%
30.3%
7.2%
23.5%
36.0%
34.9%
Revenue and income statement
In 2025, MAGASINS F. ROUSSEAU generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 44 k€ -> 57 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 316 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.436%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.246%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MAGASINS F. ROUSSEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.136
9.346
8.138
6.08
4.925
5.535
1.99
3.05
2.436
Financial autonomy
89.987
89.011
89.671
91.498
92.736
91.65
94.647
94.11
95.246
Repayment capacity
1.945
2.417
2.983
2.371
2.025
4.063
2.09
0.912
None
Cash flow / Revenue
42.301%
42.16%
29.717%
29.394%
34.578%
14.591%
10.328%
38.524%
None%
Sector positioning
Debt ratio
2.442025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Good
In 2025, the debt ratio of MAGASINS F. ROUSSEAU (2.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.25%2025
2023
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Excellent
In 2025, the financial autonomy of MAGASINS F. ROUSSEAU (95.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.91 years2024
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average-8 pts over 2 years
In 2024, the repayment capacity of MAGASINS F. ROUSSEAU (0.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2288.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2288.835
Liquidity indicators evolution MAGASINS F. ROUSSEAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1893.792
1995.655
1775.595
1855.029
2092.258
1707.345
1542.555
2083.802
2288.835
Interest coverage
8.142
5.915
3.87
1.599
-27.098
3.746
16.332
-9.078
None
Sector positioning
Liquidity ratio
2288.842025
2023
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Good
In 2025, the liquidity ratio of MAGASINS F. ROUSSEAU (2288.84) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-9.08x2024
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average-30 pts over 2 years
In 2024, the interest coverage of MAGASINS F. ROUSSEAU (-9.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAGASINS F. ROUSSEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
346 787 €
375 607 €
364 308 €
361 678 €
357 364 €
375 490 €
245 139 €
340 768 €
0 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
0
Customer payment term (days)
72
35
40
118
93
100
18
30
0
Supplier payment term (days)
95
203
149
103
92
124
161
96
0
Positioning of MAGASINS F. ROUSSEAU in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of MAGASINS F. ROUSSEAU is estimated at
158 457 €
(range 47 750€ - 326 236€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
47k€158k€326k€
158 457 €Range: 47 750€ - 326 236€
NAF 5 année 2025
Valuation method used
Net Income Multiple
57 316 €
×
2.8x
=158 458 €
Range: 47 750€ - 326 237€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare MAGASINS F. ROUSSEAU with other companies in the same sector:
Frequently asked questions about MAGASINS F. ROUSSEAU
What is the revenue of MAGASINS F. ROUSSEAU ?
The revenue of MAGASINS F. ROUSSEAU in 2024 is 125 k€.
Is MAGASINS F. ROUSSEAU profitable?
Yes, MAGASINS F. ROUSSEAU generated a net profit of 57 k€ in 2025.
Where is the headquarters of MAGASINS F. ROUSSEAU ?
The headquarters of MAGASINS F. ROUSSEAU is located in LORIENT (56100), in the department Morbihan.
Where to find the tax return of MAGASINS F. ROUSSEAU ?
The tax return of MAGASINS F. ROUSSEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGASINS F. ROUSSEAU operate?
MAGASINS F. ROUSSEAU operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart