MAGASIN SAMELIN SARL : revenue, balance sheet and financial ratios

MAGASIN SAMELIN SARL is a French company founded 38 years ago, specialized in the sector Supermarchés. Based in L'ILE-D'YEU (85350), this company of category PME shows in 2021 a revenue of 10.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MAGASIN SAMELIN SARL (SIREN 343656534)
Indicator 2024 2023 2022 2021 2018 2017 2016
Revenue N/C N/C N/C 10 031 202 € N/C N/C 7 742 221 €
Net income -302 686 € 258 621 € 244 584 € 421 350 € 210 518 € 162 660 € 158 898 €
EBITDA N/C N/C N/C 608 166 € N/C N/C 280 745 €
Net margin N/C N/C N/C 4.2% N/C N/C 2.1%

Revenue and income statement

In 2024, MAGASIN SAMELIN SARL records a net loss of 303 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-302 686 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

43.322%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

50.959%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

28.7%

Solvency indicators evolution
MAGASIN SAMELIN SARL

Sector positioning

Debt ratio
43.32 2024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average

In 2024, the debt ratio of MAGASIN SAMELIN SARL (43.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
50.96% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Excellent

In 2024, the financial autonomy of MAGASIN SAMELIN SARL (51.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 241.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

241.132

Liquidity indicators evolution
MAGASIN SAMELIN SARL

Sector positioning

Liquidity ratio
241.13 2024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Excellent

In 2024, the liquidity ratio of MAGASIN SAMELIN SARL (241.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 326 days. Excellent situation: suppliers finance 307 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

19 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

326 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MAGASIN SAMELIN SARL

Positioning of MAGASIN SAMELIN SARL in its sector

Comparison with sector Supermarchés

Similar companies (Supermarchés)

Compare MAGASIN SAMELIN SARL with other companies in the same sector:

Frequently asked questions about MAGASIN SAMELIN SARL

What is the revenue of MAGASIN SAMELIN SARL ?

The revenue of MAGASIN SAMELIN SARL in 2021 is 10.0 M€.

Is MAGASIN SAMELIN SARL profitable?

MAGASIN SAMELIN SARL recorded a net loss in 2024.

Where is the headquarters of MAGASIN SAMELIN SARL ?

The headquarters of MAGASIN SAMELIN SARL is located in L'ILE-D'YEU (85350), in the department Vendee.

Where to find the tax return of MAGASIN SAMELIN SARL ?

The tax return of MAGASIN SAMELIN SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MAGASIN SAMELIN SARL operate?

MAGASIN SAMELIN SARL operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.