MAGASIN SAMELIN SARL : revenue, balance sheet and financial ratios
MAGASIN SAMELIN SARL is a French company
founded 38 years ago,
specialized in the sector Supermarchés.
Based in L'ILE-D'YEU (85350),
this company of category PME
shows in 2021 a revenue of 10.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGASIN SAMELIN SARL (SIREN 343656534)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
10 031 202 €
N/C
N/C
7 742 221 €
Net income
-302 686 €
258 621 €
244 584 €
421 350 €
210 518 €
162 660 €
158 898 €
EBITDA
N/C
N/C
N/C
608 166 €
N/C
N/C
280 745 €
Net margin
N/C
N/C
N/C
4.2%
N/C
N/C
2.1%
Revenue and income statement
In 2024, MAGASIN SAMELIN SARL records a net loss of 303 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-302 686 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.322%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.959%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
3.13
3.694
2.151
11.185
38.233
35.495
43.322
Financial autonomy
64.842
54.541
53.325
59.629
53.863
50.652
50.959
Repayment capacity
0.195
None
None
0.167
None
None
None
Cash flow / Revenue
2.943%
None%
None%
4.566%
None%
None%
None%
Sector positioning
Debt ratio
43.322024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average
In 2024, the debt ratio of MAGASIN SAMELIN SARL (43.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.96%2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Excellent
In 2024, the financial autonomy of MAGASIN SAMELIN SARL (51.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
231.217
188.796
181.58
227.547
271.104
240.3
241.132
Interest coverage
0.147
None
None
0.029
None
None
None
Sector positioning
Liquidity ratio
241.132024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Excellent
In 2024, the liquidity ratio of MAGASIN SAMELIN SARL (241.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 326 days. Excellent situation: suppliers finance 307 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
326 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAGASIN SAMELIN SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
297 224 €
0 €
0 €
486 814 €
0 €
0 €
0 €
Inventory turnover (days)
18
0
0
13
0
0
0
Customer payment term (days)
5
68
110
5
14
56
19
Supplier payment term (days)
20
360
423
27
189
316
326
Positioning of MAGASIN SAMELIN SARL in its sector
Comparison with sector Supermarchés
Similar companies (Supermarchés)
Compare MAGASIN SAMELIN SARL with other companies in the same sector:
Frequently asked questions about MAGASIN SAMELIN SARL
What is the revenue of MAGASIN SAMELIN SARL ?
The revenue of MAGASIN SAMELIN SARL in 2021 is 10.0 M€.
Is MAGASIN SAMELIN SARL profitable?
MAGASIN SAMELIN SARL recorded a net loss in 2024.
Where is the headquarters of MAGASIN SAMELIN SARL ?
The headquarters of MAGASIN SAMELIN SARL is located in L'ILE-D'YEU (85350), in the department Vendee.
Where to find the tax return of MAGASIN SAMELIN SARL ?
The tax return of MAGASIN SAMELIN SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGASIN SAMELIN SARL operate?
MAGASIN SAMELIN SARL operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart