Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-01 (13 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: ROCHEFORT (17300), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MAGASIN AUX VIVRES : revenue, balance sheet and financial ratios
MAGASIN AUX VIVRES is a French company
founded 13 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in ROCHEFORT (17300),
this company of category PME
shows in 2015 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAGASIN AUX VIVRES (SIREN 791243736)
Indicator
2023
2022
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
2 041 214 €
Net income
-1 497 376 €
-1 910 077 €
-244 437 €
-36 309 €
-433 038 €
EBITDA
N/C
N/C
N/C
N/C
-417 499 €
Net margin
N/C
N/C
N/C
N/C
-21.2%
Revenue and income statement
In 2023, MAGASIN AUX VIVRES records a net loss of 1.5 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 497 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.187%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.576%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2022
2023
Debt ratio
-1273.273
436.977
510.934
-8659.373
8.187
Financial autonomy
-7.632
17.229
15.681
-1.139
90.576
Repayment capacity
-22.851
None
None
None
None
Cash flow / Revenue
-21.182%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.192023
2017
2022
2023
Q1: -25.79
Med: 7.7
Q3: 166.03
Average-25 pts over 3 years
In 2023, the debt ratio of MAGASIN AUX VIVRES (8.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
90.58%2023
2017
2022
2023
Q1: 0.43%
Med: 30.83%
Q3: 76.17%
Excellent+42 pts over 3 years
In 2023, the financial autonomy of MAGASIN AUX VIVRES (90.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4936.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4936.663
Liquidity indicators evolution MAGASIN AUX VIVRES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2022
2023
Liquidity ratio
955.109
1333.915
2375.229
3917.536
4936.663
Interest coverage
0.0
None
None
None
None
Sector positioning
Liquidity ratio
4936.662023
2017
2022
2023
Q1: 95.03
Med: 298.23
Q3: 1220.9
Excellent
In 2023, the liquidity ratio of MAGASIN AUX VIVRES (4936.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAGASIN AUX VIVRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2022
2023
Operating WCR
7 041 127 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1015
0
0
0
0
Customer payment term (days)
196
0
0
0
0
Supplier payment term (days)
160
0
0
0
0
Positioning of MAGASIN AUX VIVRES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare MAGASIN AUX VIVRES with other companies in the same sector:
Frequently asked questions about MAGASIN AUX VIVRES
What is the revenue of MAGASIN AUX VIVRES ?
The revenue of MAGASIN AUX VIVRES in 2015 is 2.0 M€.
Is MAGASIN AUX VIVRES profitable?
MAGASIN AUX VIVRES recorded a net loss in 2023.
Where is the headquarters of MAGASIN AUX VIVRES ?
The headquarters of MAGASIN AUX VIVRES is located in ROCHEFORT (17300), in the department Charente-Maritime.
Where to find the tax return of MAGASIN AUX VIVRES ?
The tax return of MAGASIN AUX VIVRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAGASIN AUX VIVRES operate?
MAGASIN AUX VIVRES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart