Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-31 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-LOUP-GEANGES (71350), Saone-et-Loire
MAESTRA FERMETURES : revenue, balance sheet and financial ratios
MAESTRA FERMETURES is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-LOUP-GEANGES (71350),
this company of category PME
shows in 2017 a revenue of 835 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MAESTRA FERMETURES (SIREN 529980757)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
835 402 €
782 883 €
Net income
164 474 €
125 066 €
106 173 €
66 064 €
61 099 €
44 641 €
56 419 €
47 614 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
72 096 €
78 646 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.8%
6.1%
Revenue and income statement
Im Jahr 2024 erzielt MAESTRA FERMETURES ein positives Nettoergebnis von 164 k€. Entwicklung 2016-2024: 48 k€ -> 164 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 474 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 3%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 79%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.87%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.017%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
11.918
8.403
4.611
1.476
1.72
1.454
3.399
2.87
Financial autonomy
50.795
52.995
57.526
56.654
62.418
62.036
68.774
79.017
Repayment capacity
0.351
0.326
None
None
None
None
None
None
Cash flow / Revenue
8.577%
7.049%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
2.872024
2021
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von MAESTRA FERMETURES (2.87). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
79.02%2024
2021
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von MAESTRA FERMETURES (79.0%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 572.90. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
572.897
Liquidity indicators evolution MAESTRA FERMETURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
189.17
199.575
216.364
252.591
269.098
274.259
357.0
572.897
Interest coverage
0.729
0.559
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
572.92024
2021
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Ausgezeichnet
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von MAESTRA FERMETURES (572.90). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MAESTRA FERMETURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
48 844 €
-19 072 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
34
12
0
0
0
0
0
0
Supplier payment term (days)
79
69
0
0
0
0
0
0
Positioning of MAESTRA FERMETURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of MAESTRA FERMETURES is estimated at
558 675 €
(range 220 951€ - 1 273 873€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
220k€558k€1273k€
558 675 €Range: 220 951€ - 1 273 873€
NAF 5 année 2024
Valuation method used
Net Income Multiple
164 474 €
×
3.4x
=558 675 €
Range: 220 952€ - 1 273 873€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare MAESTRA FERMETURES with other companies in the same sector:
Frequently asked questions about MAESTRA FERMETURES
What is the revenue of MAESTRA FERMETURES ?
The revenue of MAESTRA FERMETURES in 2017 is 835 k€.
Is MAESTRA FERMETURES profitable?
Yes, MAESTRA FERMETURES generated a net profit of 164 k€ in 2024.
Where is the headquarters of MAESTRA FERMETURES ?
The headquarters of MAESTRA FERMETURES is located in SAINT-LOUP-GEANGES (71350), in the department Saone-et-Loire.
Where to find the tax return of MAESTRA FERMETURES ?
The tax return of MAESTRA FERMETURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MAESTRA FERMETURES operate?
MAESTRA FERMETURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart