Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-05-01 (28 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LE MONASTIER-SUR-GAZEILLE (43150), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MACONNERIE FAURE : revenue, balance sheet and financial ratios
MACONNERIE FAURE is a French company
founded 28 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LE MONASTIER-SUR-GAZEILLE (43150),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MACONNERIE FAURE (SIREN 418533337)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
1 236 863 €
N/C
N/C
N/C
N/C
N/C
Net income
11 286 €
31 469 €
-28 893 €
-15 464 €
10 003 €
34 585 €
14 644 €
-28 651 €
EBITDA
N/C
N/C
22 295 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-2.3%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, MACONNERIE FAURE generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 286 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
91.66%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.028%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
128.351
64.188
55.247
92.336
102.22
92.402
102.679
91.66
Financial autonomy
28.261
31.922
32.233
35.249
29.342
24.244
25.413
34.028
Repayment capacity
None
None
None
None
None
8.587
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
1.545%
None%
None%
Sector positioning
Debt ratio
91.662025
2023
2024
2025
Q1: 5.28
Med: 20.31
Q3: 51.55
Watch
In 2025, the debt ratio of MACONNERIE FAURE (91.66) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.03%2025
2023
2024
2025
Q1: 23.56%
Med: 42.46%
Q3: 60.5%
Average
In 2025, the financial autonomy of MACONNERIE FAURE (34.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.59 years2023
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Watch
In 2023, the repayment capacity of MACONNERIE FAURE (8.59) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.505
Liquidity indicators evolution MACONNERIE FAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.21
158.486
132.523
153.008
159.988
138.328
140.866
172.505
Interest coverage
None
None
None
None
None
15.322
None
None
Sector positioning
Liquidity ratio
172.52025
2023
2024
2025
Q1: 151.13
Med: 212.95
Q3: 324.57
Average+7 pts over 3 years
In 2025, the liquidity ratio of MACONNERIE FAURE (172.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.32x2023
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.06x
Excellent
In 2023, the interest coverage of MACONNERIE FAURE (15.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MACONNERIE FAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
419 321 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
48
0
0
Customer payment term (days)
0
0
0
0
0
80
0
0
Supplier payment term (days)
0
0
0
0
0
123
0
0
Positioning of MACONNERIE FAURE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 10 230€ to 118 915€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
10k€30k€118k€
30 410 €Range: 10 230€ - 118 915€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare MACONNERIE FAURE with other companies in the same sector:
The revenue of MACONNERIE FAURE in 2023 is 1.2 M€.
Is MACONNERIE FAURE profitable?
Yes, MACONNERIE FAURE generated a net profit of 11 k€ in 2025.
Where is the headquarters of MACONNERIE FAURE ?
The headquarters of MACONNERIE FAURE is located in LE MONASTIER-SUR-GAZEILLE (43150), in the department Haute-Loire.
Where to find the tax return of MACONNERIE FAURE ?
The tax return of MACONNERIE FAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MACONNERIE FAURE operate?
MACONNERIE FAURE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart