Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-03-01 (33 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
MACONNERIE ET TRAVAUX PUBLICS DU 94 : revenue, balance sheet and financial ratios
MACONNERIE ET TRAVAUX PUBLICS DU 94 is a French company
founded 33 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in VITRY-SUR-SEINE (94400),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MACONNERIE ET TRAVAUX PUBLICS DU 94 (SIREN 390543957)
Indicator
2024
2023
2022
2021
2016
2015
2014
2013
Revenue
N/C
1 452 970 €
1 126 715 €
1 377 381 €
1 600 912 €
1 345 898 €
1 620 127 €
1 271 874 €
Net income
-63 366 €
174 897 €
-94 836 €
2 244 €
18 672 €
11 303 €
44 877 €
2 437 €
EBITDA
N/C
-26 687 €
-134 614 €
-12 485 €
32 792 €
-48 254 €
63 730 €
-35 920 €
Net margin
N/C
12.0%
-8.4%
0.2%
1.2%
0.8%
2.8%
0.2%
Revenue and income statement
In 2024, MACONNERIE ET TRAVAUX PUBLICS DU 94 records a net loss of 63 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-63 366 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.597%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.978%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MACONNERIE ET TRAVAUX PUBLICS DU 94
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2021
2022
2023
2024
Debt ratio
13.426
1.189
1.647
1.723
1.513
2.063
3.363
3.597
Financial autonomy
49.417
39.947
53.382
47.195
58.318
51.146
60.685
57.978
Repayment capacity
-1.354
0.285
-0.137
0.512
-0.529
-0.064
-1.003
None
Cash flow / Revenue
-3.49%
1.276%
-3.521%
0.865%
-1.023%
-11.474%
-1.328%
None%
Sector positioning
Debt ratio
3.62024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good
In 2024, the debt ratio of MACONNERIE ET TRAVAUX PUB... (3.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.98%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Excellent
In 2024, the financial autonomy of MACONNERIE ET TRAVAUX PUB... (58.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.0 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Excellent
In 2023, the repayment capacity of MACONNERIE ET TRAVAUX PUB... (-1.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.503
Liquidity indicators evolution MACONNERIE ET TRAVAUX PUBLICS DU 94
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2021
2022
2023
2024
Liquidity ratio
183.975
143.211
206.418
183.724
236.946
206.301
263.63
242.503
Interest coverage
0.0
0.0
-0.008
0.875
-0.801
0.0
0.0
None
Sector positioning
Liquidity ratio
242.52024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Good+5 pts over 3 years
In 2024, the liquidity ratio of MACONNERIE ET TRAVAUX PUB... (242.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Average
In 2023, the interest coverage of MACONNERIE ET TRAVAUX PUB... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution MACONNERIE ET TRAVAUX PUBLICS DU 94
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2021
2022
2023
2024
Operating WCR
521 570 €
812 380 €
588 023 €
669 549 €
645 110 €
555 189 €
619 779 €
0 €
Inventory turnover (days)
26
1
8
5
11
13
11
0
Customer payment term (days)
135
165
107
81
94
84
98
0
Supplier payment term (days)
78
162
72
104
73
99
75
0
Positioning of MACONNERIE ET TRAVAUX PUBLICS DU 94 in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare MACONNERIE ET TRAVAUX PUBLICS DU 94 with other companies in the same sector:
Frequently asked questions about MACONNERIE ET TRAVAUX PUBLICS DU 94
What is the revenue of MACONNERIE ET TRAVAUX PUBLICS DU 94 ?
The revenue of MACONNERIE ET TRAVAUX PUBLICS DU 94 in 2023 is 1.5 M€.
Is MACONNERIE ET TRAVAUX PUBLICS DU 94 profitable?
MACONNERIE ET TRAVAUX PUBLICS DU 94 recorded a net loss in 2024.
Where is the headquarters of MACONNERIE ET TRAVAUX PUBLICS DU 94 ?
The headquarters of MACONNERIE ET TRAVAUX PUBLICS DU 94 is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of MACONNERIE ET TRAVAUX PUBLICS DU 94 ?
The tax return of MACONNERIE ET TRAVAUX PUBLICS DU 94 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MACONNERIE ET TRAVAUX PUBLICS DU 94 operate?
MACONNERIE ET TRAVAUX PUBLICS DU 94 operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart