Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-12-01 (9 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: CARQUEIRANNE (83320), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MACCIO DEVELOPPEMENT : revenue, balance sheet and financial ratios
MACCIO DEVELOPPEMENT is a French company
founded 9 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in CARQUEIRANNE (83320),
this company of category PME
shows in 2021 a net income positive of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MACCIO DEVELOPPEMENT (SIREN 824370167)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
22 542 €
8 076 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, MACCIO DEVELOPPEMENT generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2021: 8 k€ -> 23 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 542 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.671%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
7.151
13.671
Financial autonomy
75.093
77.547
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
13.672021
2020
2021
Q1: 12.75
Med: 57.61
Q3: 137.28
Good
In 2021, the debt ratio of MACCIO DEVELOPPEMENT (13.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.55%2021
2020
2021
Q1: 19.29%
Med: 34.52%
Q3: 52.88%
Excellent
In 2021, the financial autonomy of MACCIO DEVELOPPEMENT (77.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Positioning of MACCIO DEVELOPPEMENT in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of MACCIO DEVELOPPEMENT is estimated at
58 019 €
(range 34 627€ - 151 695€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
137 transactions
34k€58k€151k€
58 019 €Range: 34 627€ - 151 695€
NAF 5 all-time
Valuation method used
Net Income Multiple
22 542 €
×
2.6x
=58 020 €
Range: 34 627€ - 151 696€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare MACCIO DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about MACCIO DEVELOPPEMENT
What is the revenue of MACCIO DEVELOPPEMENT ?
The revenue of MACCIO DEVELOPPEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is MACCIO DEVELOPPEMENT profitable?
Yes, MACCIO DEVELOPPEMENT generated a net profit of 23 k€ in 2021.
Where is the headquarters of MACCIO DEVELOPPEMENT ?
The headquarters of MACCIO DEVELOPPEMENT is located in CARQUEIRANNE (83320), in the department Var.
Where to find the tax return of MACCIO DEVELOPPEMENT ?
The tax return of MACCIO DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MACCIO DEVELOPPEMENT operate?
MACCIO DEVELOPPEMENT operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart