Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-13 (15 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: VANNES (56000), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
MA MAISON ACCESSIBLE : revenue, balance sheet and financial ratios
MA MAISON ACCESSIBLE is a French company
founded 15 years ago,
specialized in the sector Autres travaux de finition.
Based in VANNES (56000),
this company of category PME
shows in 2024 a net income positive of 52 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - MA MAISON ACCESSIBLE (SIREN 529770034)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
52 432 €
64 268 €
28 167 €
34 203 €
39 400 €
40 809 €
33 125 €
34 150 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, MA MAISON ACCESSIBLE generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 432 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.158%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.656%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution MA MAISON ACCESSIBLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
67.705
75.506
82.961
89.397
74.971
63.278
46.85
70.158
Financial autonomy
41.595
43.45
38.536
42.728
46.193
43.886
51.528
45.656
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
70.162024
2021
2023
2024
Q1: 0.34
Med: 12.18
Q3: 45.21
Watch+10 pts over 3 years
In 2024, the debt ratio of MA MAISON ACCESSIBLE (70.16) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
45.66%2024
2021
2023
2024
Q1: 5.39%
Med: 29.66%
Q3: 54.37%
Good
In 2024, the financial autonomy of MA MAISON ACCESSIBLE (45.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 396.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
396.991
Liquidity indicators evolution MA MAISON ACCESSIBLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
451.494
462.399
505.747
0.0
430.242
311.532
341.526
396.991
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
396.992024
2021
2023
2024
Q1: 141.46
Med: 215.95
Q3: 344.99
Excellent
In 2024, the liquidity ratio of MA MAISON ACCESSIBLE (396.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of MA MAISON ACCESSIBLE in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of MA MAISON ACCESSIBLE is estimated at
168 954 €
(range 61 807€ - 380 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
61k€168k€380k€
168 954 €Range: 61 807€ - 380 682€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
52 432 €
×
3.2x
=168 954 €
Range: 61 807€ - 380 683€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare MA MAISON ACCESSIBLE with other companies in the same sector:
Frequently asked questions about MA MAISON ACCESSIBLE
What is the revenue of MA MAISON ACCESSIBLE ?
The revenue of MA MAISON ACCESSIBLE is not publicly disclosed (confidential accounts filed with INPI).
Is MA MAISON ACCESSIBLE profitable?
Yes, MA MAISON ACCESSIBLE generated a net profit of 52 k€ in 2024.
Where is the headquarters of MA MAISON ACCESSIBLE ?
The headquarters of MA MAISON ACCESSIBLE is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of MA MAISON ACCESSIBLE ?
The tax return of MA MAISON ACCESSIBLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does MA MAISON ACCESSIBLE operate?
MA MAISON ACCESSIBLE operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart