MA DISTRIBUTION : revenue, balance sheet and financial ratios

MA DISTRIBUTION is a French company founded 12 years ago, specialized in the sector Supermarchés. Based in PARIS (75016), this company of category PME shows in 2022 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - MA DISTRIBUTION (SIREN 793673476)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 079 778 € N/C N/C N/C 3 158 128 € 3 247 325 € 3 279 597 €
Net income -15 903 € 21 282 € 50 123 € 15 595 € 43 461 € 71 838 € 3 183 € 78 237 € 30 686 €
EBITDA N/C N/C 133 920 € N/C N/C N/C 162 669 € 230 529 € 176 478 €
Net margin N/C N/C 1.6% N/C N/C N/C 0.1% 2.4% 0.9%

Revenue and income statement

In 2024, MA DISTRIBUTION records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-15 903 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

90.197%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.211%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

75.9%

Solvency indicators evolution
MA DISTRIBUTION

Sector positioning

Debt ratio
90.2 2024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average +14 pts over 3 years

In 2024, the debt ratio of MA DISTRIBUTION (90.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.21% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Good -18 pts over 3 years

In 2024, the financial autonomy of MA DISTRIBUTION (37.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
5.01 years 2022
2022
Q1: 0.0 years
Med: 1.26 years
Q3: 3.5 years
Average

In 2022, the repayment capacity of MA DISTRIBUTION (5.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 115.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

115.927

Liquidity indicators evolution
MA DISTRIBUTION

Sector positioning

Liquidity ratio
115.93 2024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Average -23 pts over 3 years

In 2024, the liquidity ratio of MA DISTRIBUTION (115.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.72x 2022
2022
Q1: 0.0x
Med: 1.12x
Q3: 3.8x
Good

In 2022, the interest coverage of MA DISTRIBUTION (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
MA DISTRIBUTION

Positioning of MA DISTRIBUTION in its sector

Comparison with sector Supermarchés

Similar companies (Supermarchés)

Compare MA DISTRIBUTION with other companies in the same sector:

Frequently asked questions about MA DISTRIBUTION

What is the revenue of MA DISTRIBUTION ?

The revenue of MA DISTRIBUTION in 2022 is 3.1 M€.

Is MA DISTRIBUTION profitable?

MA DISTRIBUTION recorded a net loss in 2024.

Where is the headquarters of MA DISTRIBUTION ?

The headquarters of MA DISTRIBUTION is located in PARIS (75016), in the department Paris.

Where to find the tax return of MA DISTRIBUTION ?

The tax return of MA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does MA DISTRIBUTION operate?

MA DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.