M2 SOLUTION : revenue, balance sheet and financial ratios

M2 SOLUTION is a French company founded 24 years ago, specialized in the sector Agencement de lieux de vente. Based in MURET (31600), this company of category PME shows in 2024 a revenue of 5.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - M2 SOLUTION (SIREN 440647006)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 5 200 408 € 5 369 579 € 4 015 322 € 3 900 611 € 3 793 146 € 3 934 966 € 3 676 892 € 3 785 771 € 2 708 954 €
Net income 120 833 € 255 873 € 155 239 € 177 251 € 204 671 € 146 216 € 210 402 € 83 314 € 200 209 € 185 581 €
EBITDA N/C 366 275 € 230 282 € 261 297 € 291 446 € 185 589 € 296 310 € 67 087 € 238 403 € 177 720 €
Net margin N/C 4.9% 2.9% 4.4% 5.2% 3.9% 5.3% 2.3% 5.3% 6.9%

Revenue and income statement

In 2025, M2 SOLUTION generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 186 k€ -> 121 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

120 833 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.033%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.154%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.6%

Solvency indicators evolution
M2 SOLUTION

Sector positioning

Debt ratio
25.03 2025
2023
2024
2025
Q1: 2.89
Med: 15.03
Q3: 51.89
Average +6 pts over 3 years

In 2025, the debt ratio of M2 SOLUTION (25.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.15% 2025
2023
2024
2025
Q1: 20.23%
Med: 38.15%
Q3: 58.73%
Average -15 pts over 3 years

In 2025, the financial autonomy of M2 SOLUTION (31.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.48 years 2024
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 1.49 years
Average -8 pts over 2 years

In 2024, the repayment capacity of M2 SOLUTION (0.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 170.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

170.024

Liquidity indicators evolution
M2 SOLUTION

Sector positioning

Liquidity ratio
170.02 2025
2023
2024
2025
Q1: 149.73
Med: 210.46
Q3: 283.97
Average

In 2025, the liquidity ratio of M2 SOLUTION (170.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.49x 2024
2023
2024
Q1: 0.0x
Med: 0.28x
Q3: 2.51x
Good -5 pts over 2 years

In 2024, the interest coverage of M2 SOLUTION (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
M2 SOLUTION

Positioning of M2 SOLUTION in its sector

Comparison with sector Agencement de lieux de vente

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 228 995€ to 792 127€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
228k€ 503k€ 792k€
503 447 € Range: 228 995€ - 792 127€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agencement de lieux de vente)

Compare M2 SOLUTION with other companies in the same sector:

Frequently asked questions about M2 SOLUTION

What is the revenue of M2 SOLUTION ?

The revenue of M2 SOLUTION in 2024 is 5.2 M€.

Is M2 SOLUTION profitable?

Yes, M2 SOLUTION generated a net profit of 121 k€ in 2025.

Where is the headquarters of M2 SOLUTION ?

The headquarters of M2 SOLUTION is located in MURET (31600), in the department Haute-Garonne.

Where to find the tax return of M2 SOLUTION ?

The tax return of M2 SOLUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does M2 SOLUTION operate?

M2 SOLUTION operates in the sector Agencement de lieux de vente (NAF code 43.32C). See the 'Sector positioning' section above to compare the company with its competitors.