Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-05-02 (24 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: QUINCY-SOUS-SENART (91480), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
M P G ENTREPRISE DE BATIMENT : revenue, balance sheet and financial ratios
M P G ENTREPRISE DE BATIMENT is a French company
founded 24 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in QUINCY-SOUS-SENART (91480),
this company of category PME
shows in 2016 a revenue of 780 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M P G ENTREPRISE DE BATIMENT (SIREN 441853454)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
779 980 €
Net income
101 203 €
11 793 €
14 831 €
14 863 €
25 435 €
23 783 €
EBITDA
N/C
N/C
N/C
N/C
N/C
42 487 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2021, M P G ENTREPRISE DE BATIMENT generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 24 k€ -> 101 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.034%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.882%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution M P G ENTREPRISE DE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
51.798
41.398
23.79
9.286
1.088
1.034
Financial autonomy
37.402
38.397
42.76
51.407
48.94
45.882
Repayment capacity
2.083
None
None
None
None
None
Cash flow / Revenue
5.53%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.032021
2019
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Excellent-16 pts over 3 years
In 2021, the debt ratio of M P G ENTREPRISE DE BATIMENT (1.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
45.88%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Good
In 2021, the financial autonomy of M P G ENTREPRISE DE BATIMENT (45.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 182.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
182.951
Liquidity indicators evolution M P G ENTREPRISE DE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
221.923
206.633
198.221
214.383
190.519
182.951
Interest coverage
0.016
None
None
None
None
None
Sector positioning
Liquidity ratio
182.952021
2019
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Average-13 pts over 3 years
In 2021, the liquidity ratio of M P G ENTREPRISE DE BATIMENT (182.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M P G ENTREPRISE DE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
336 998 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
54
0
0
0
0
0
Customer payment term (days)
97
0
0
0
0
0
Supplier payment term (days)
85
0
0
0
0
0
Positioning of M P G ENTREPRISE DE BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 122 910€ to 550 000€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
122k€225k€550k€
225 633 €Range: 122 910€ - 550 000€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare M P G ENTREPRISE DE BATIMENT with other companies in the same sector:
Frequently asked questions about M P G ENTREPRISE DE BATIMENT
What is the revenue of M P G ENTREPRISE DE BATIMENT ?
The revenue of M P G ENTREPRISE DE BATIMENT in 2016 is 780 k€.
Is M P G ENTREPRISE DE BATIMENT profitable?
Yes, M P G ENTREPRISE DE BATIMENT generated a net profit of 101 k€ in 2021.
Where is the headquarters of M P G ENTREPRISE DE BATIMENT ?
The headquarters of M P G ENTREPRISE DE BATIMENT is located in QUINCY-SOUS-SENART (91480), in the department Essonne.
Where to find the tax return of M P G ENTREPRISE DE BATIMENT ?
The tax return of M P G ENTREPRISE DE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M P G ENTREPRISE DE BATIMENT operate?
M P G ENTREPRISE DE BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart