Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-08-01 (13 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: THIAIS (94320), Val-de-Marne
M & N TRANSPORT : revenue, balance sheet and financial ratios
M & N TRANSPORT is a French company
founded 13 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in THIAIS (94320),
this company of category PME
shows in 2021 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M & N TRANSPORT (SIREN 753191261)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 855 257 €
1 155 692 €
357 020 €
102 389 €
55 034 €
51 363 €
Net income
-187 641 €
159 191 €
214 286 €
69 040 €
48 282 €
15 515 €
186 €
-20 €
EBITDA
N/C
N/C
339 894 €
127 202 €
63 035 €
20 633 €
3 466 €
2 276 €
Net margin
N/C
N/C
7.5%
6.0%
13.5%
15.2%
0.3%
-0.0%
Revenue and income statement
In 2023, M & N TRANSPORT records a net loss of 188 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-187 641 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.81%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.024%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
26.015
11.081
5.803
12.687
2.719
12.613
5.984
5.81
Financial autonomy
47.83
58.708
52.47
40.634
30.712
34.408
35.399
22.024
Repayment capacity
1.983
0.75
0.114
0.224
0.043
0.18
None
None
Cash flow / Revenue
3.284%
6.185%
19.178%
13.8%
8.443%
9.099%
None%
None%
Sector positioning
Debt ratio
5.812023
2021
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Good-5 pts over 3 years
In 2023, the debt ratio of M & N TRANSPORT (5.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.02%2023
2021
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Average-19 pts over 3 years
In 2023, the financial autonomy of M & N TRANSPORT (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.18 years2021
2021
Q1: 0.0 years
Med: 0.13 years
Q3: 2.23 years
Average
In 2021, the repayment capacity of M & N TRANSPORT (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
92.952
Liquidity indicators evolution M & N TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
122.159
241.986
215.147
141.459
119.654
108.273
112.538
92.952
Interest coverage
3.779
1.616
0.504
0.639
1.027
0.877
None
None
Sector positioning
Liquidity ratio
92.952023
2021
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Watch
In 2023, the liquidity ratio of M & N TRANSPORT (92.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.88x2021
2021
Q1: 0.0x
Med: 0.08x
Q3: 2.03x
Good
In 2021, the interest coverage of M & N TRANSPORT (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 217 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 226 days. Favorable situation: supplier credit is longer than customer credit by 9 days.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
217 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
226 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M & N TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 827 €
16 876 €
24 421 €
80 262 €
19 913 €
-76 835 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
43
103
128
129
85
45
229
217
Supplier payment term (days)
61
33
40
62
16
15
276
226
Positioning of M & N TRANSPORT in its sector
Comparison with sector Transports routiers de fret interurbains
Similar companies (Transports routiers de fret interurbains)
Compare M & N TRANSPORT with other companies in the same sector:
The headquarters of M & N TRANSPORT is located in THIAIS (94320), in the department Val-de-Marne.
Where to find the tax return of M & N TRANSPORT ?
The tax return of M & N TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M & N TRANSPORT operate?
M & N TRANSPORT operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart