Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-10-18 (21 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: VILLEFRANCHE-SUR-SAONE (69400), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
M M J CARRELAGES : revenue, balance sheet and financial ratios
M M J CARRELAGES is a French company
founded 21 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M M J CARRELAGES (SIREN 478955917)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 116 995 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
23 177 €
44 737 €
9 382 €
-50 717 €
-35 682 €
1 943 €
32 519 €
38 763 €
EBITDA
N/C
75 516 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
2.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, M M J CARRELAGES generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 39 k€ -> 23 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 177 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 516%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
515.889%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.853%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1049.436
111.792
89.164
1193.512
-476.258
-572.835
2020.378
515.889
Financial autonomy
1.268
6.575
7.522
1.366
-6.298
-6.016
1.3
5.853
Repayment capacity
None
None
None
None
None
None
2.278
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
3.925%
None%
Sector positioning
Debt ratio
515.892023
2021
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Watch+51 pts over 3 years
In 2023, the debt ratio of M M J CARRELAGES (515.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.85%2023
2021
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Watch
In 2023, the financial autonomy of M M J CARRELAGES (5.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.28 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.63 years
Average
In 2022, the repayment capacity of M M J CARRELAGES (2.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.676
Liquidity indicators evolution M M J CARRELAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
101.971
102.259
102.001
108.174
123.658
127.884
132.6
148.676
Interest coverage
None
None
None
None
None
None
8.037
None
Sector positioning
Liquidity ratio
148.682023
2021
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Average
In 2023, the liquidity ratio of M M J CARRELAGES (148.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.04x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 2.21x
Excellent
In 2022, the interest coverage of M M J CARRELAGES (8.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M M J CARRELAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
435 085 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
17
0
Customer payment term (days)
0
0
0
0
0
0
75
0
Supplier payment term (days)
0
0
0
0
0
0
68
0
Positioning of M M J CARRELAGES in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 26 648€ to 95 668€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
26k€46k€95k€
46 280 €Range: 26 648€ - 95 668€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare M M J CARRELAGES with other companies in the same sector:
The revenue of M M J CARRELAGES in 2022 is 2.1 M€.
Is M M J CARRELAGES profitable?
Yes, M M J CARRELAGES generated a net profit of 23 k€ in 2023.
Where is the headquarters of M M J CARRELAGES ?
The headquarters of M M J CARRELAGES is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of M M J CARRELAGES ?
The tax return of M M J CARRELAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M M J CARRELAGES operate?
M M J CARRELAGES operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart