Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-11-07 (12 years)Status: ActiveBusiness sector: CoiffureLocation: ROUEN (76000), Seine-Maritime
M H OCCITANE : revenue, balance sheet and financial ratios
M H OCCITANE is a French company
founded 12 years ago,
specialized in the sector Coiffure.
Based in ROUEN (76000),
this company of category PME
shows in 2019 a revenue of 762 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - M H OCCITANE (SIREN 798354593)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
762 333 €
789 917 €
831 335 €
N/C
Net income
34 510 €
-56 496 €
1 620 €
882 €
-48 835 €
-32 709 €
-107 416 €
EBITDA
N/C
N/C
N/C
50 776 €
21 043 €
22 788 €
N/C
Net margin
N/C
N/C
N/C
0.1%
-6.2%
-3.9%
N/C
Revenue and income statement
In 2024, M H OCCITANE generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 510 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -91%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -198%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-90.601%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-198.06%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
-113.678
-112.043
-110.949
-73.057
-106.415
-89.82
-90.601
Financial autonomy
-120.137
-140.943
-195.558
-221.952
-136.644
-249.576
-198.06
Repayment capacity
None
-10.872
-6.505
90.011
None
None
None
Cash flow / Revenue
None%
-2.456%
-4.4%
0.346%
None%
None%
None%
Sector positioning
Debt ratio
-90.62024
2021
2023
2024
Q1: 0.0
Med: 3.48
Q3: 44.78
Excellent
In 2024, the debt ratio of M H OCCITANE (-90.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-198.06%2024
2021
2023
2024
Q1: 0.0%
Med: 13.63%
Q3: 49.17%
Watch
In 2024, the financial autonomy of M H OCCITANE (-198.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 29.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
29.423
Liquidity indicators evolution M H OCCITANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
33.7
28.682
22.431
17.599
56.04
31.698
29.423
Interest coverage
None
31.512
19.37
4.301
None
None
None
Sector positioning
Liquidity ratio
29.422024
2021
2023
2024
Q1: 40.03
Med: 104.51
Q3: 221.31
Watch
In 2024, the liquidity ratio of M H OCCITANE (29.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution M H OCCITANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
0 €
-55 359 €
-30 088 €
-41 898 €
0 €
0 €
0 €
Inventory turnover (days)
0
14
13
13
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
35
40
162
0
0
0
Positioning of M H OCCITANE in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 98 transactions of similar company sales
in 2024,
the value of M H OCCITANE is estimated at
217 901 €
(range 121 779€ - 405 167€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
121k€217k€405k€
217 901 €Range: 121 779€ - 405 167€
NAF 5 année 2024
Valuation method used
Net Income Multiple
34 510 €
×
6.3x
=217 902 €
Range: 121 780€ - 405 168€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare M H OCCITANE with other companies in the same sector:
Yes, M H OCCITANE generated a net profit of 35 k€ in 2024.
Where is the headquarters of M H OCCITANE ?
The headquarters of M H OCCITANE is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of M H OCCITANE ?
The tax return of M H OCCITANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does M H OCCITANE operate?
M H OCCITANE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart