Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-11-01 (27 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BAILLEUL (59270), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
LYS TECHNIQUE ISOLATION : revenue, balance sheet and financial ratios
LYS TECHNIQUE ISOLATION is a French company
founded 27 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BAILLEUL (59270),
this company of category PME
shows in 2016 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LYS TECHNIQUE ISOLATION (SIREN 421291469)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 423 478 €
Net income
80 651 €
129 266 €
106 187 €
49 150 €
88 229 €
63 764 €
33 787 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-37 367 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.4%
Revenue and income statement
In 2023, LYS TECHNIQUE ISOLATION generates positive net income of 81 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 34 k€ -> 81 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 651 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.414%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.363%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
11.993
26.373
22.847
108.468
127.057
83.011
72.414
Financial autonomy
44.082
29.42
34.669
22.2
27.562
36.21
41.363
Repayment capacity
-0.067
None
None
None
None
None
None
Cash flow / Revenue
-1.627%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
72.412023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average
In 2023, the debt ratio of LYS TECHNIQUE ISOLATION (72.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.36%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Good+15 pts over 3 years
In 2023, the financial autonomy of LYS TECHNIQUE ISOLATION (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 316.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
173.269
142.125
156.124
153.367
264.861
265.932
316.498
Interest coverage
-7.33
None
None
None
None
None
None
Sector positioning
Liquidity ratio
316.52023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Excellent+7 pts over 3 years
In 2023, the liquidity ratio of LYS TECHNIQUE ISOLATION (316.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LYS TECHNIQUE ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
631 122 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
0
0
0
0
0
Customer payment term (days)
83
0
0
0
0
0
0
Supplier payment term (days)
53
0
0
0
0
0
0
Positioning of LYS TECHNIQUE ISOLATION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 81 211€ to 616 354€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
81k€230k€616k€
230 217 €Range: 81 211€ - 616 354€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare LYS TECHNIQUE ISOLATION with other companies in the same sector:
Frequently asked questions about LYS TECHNIQUE ISOLATION
What is the revenue of LYS TECHNIQUE ISOLATION ?
The revenue of LYS TECHNIQUE ISOLATION in 2016 is 2.4 M€.
Is LYS TECHNIQUE ISOLATION profitable?
Yes, LYS TECHNIQUE ISOLATION generated a net profit of 81 k€ in 2023.
Where is the headquarters of LYS TECHNIQUE ISOLATION ?
The headquarters of LYS TECHNIQUE ISOLATION is located in BAILLEUL (59270), in the department Nord.
Where to find the tax return of LYS TECHNIQUE ISOLATION ?
The tax return of LYS TECHNIQUE ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LYS TECHNIQUE ISOLATION operate?
LYS TECHNIQUE ISOLATION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart