Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-26 (14 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: LYON (69007), Rhone
LYON VELO LOCATION : revenue, balance sheet and financial ratios
LYON VELO LOCATION is a French company
founded 14 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in LYON (69007),
this company of category PME
shows in 2019 a revenue of 18 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LYON VELO LOCATION (SIREN 535225684)
Indicator
2019
2018
2017
2016
2015
2014
2013
Revenue
17 704 €
7 022 €
240 340 €
285 946 €
288 442 €
267 971 €
207 465 €
Net income
-16 559 €
-38 355 €
7 565 €
6 658 €
-6 979 €
15 601 €
-21 985 €
EBITDA
-16 588 €
-27 764 €
-9 105 €
15 318 €
11 397 €
24 642 €
-7 345 €
Net margin
-93.5%
-546.2%
3.1%
2.3%
-2.4%
5.8%
-10.6%
Revenue and income statement
In 2019, LYON VELO LOCATION achieves revenue of 18 k€. Revenue is declining over the period 2013-2019 (CAGR: -33.6%). Vs 2018, growth of +152% (7 k€ -> 18 k€). After deducting consumption (0 €), gross margin stands at 18 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17 k€, representing -93.7% of revenue. Positive scissor effect: EBITDA margin improves by +301.7 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-93.5% of revenue), which will impact equity.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 704 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 704 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 588 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 041 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 559 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-93.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -292%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-291.84%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-41.868%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-96.622%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.892
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
Debt ratio
-675.677
118.619
151.379
14.044
158.534
-376.911
-291.84
Financial autonomy
-4.27
9.428
4.399
9.237
32.117
-18.069
-41.868
Repayment capacity
-1.122
0.847
-1.191
0.135
-1.845
-1.527
-5.892
Cash flow / Revenue
-10.394%
6.056%
-2.222%
4.244%
-6.886%
-537.81%
-96.622%
Sector positioning
Debt ratio
-291.842019
2017
2018
2019
Q1: 6.76
Med: 36.12
Q3: 112.72
Excellent-50 pts over 3 years
In 2019, the debt ratio of LYON VELO LOCATION (-291.84) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-41.87%2019
2017
2018
2019
Q1: 17.28%
Med: 36.25%
Q3: 57.14%
Watch-21 pts over 3 years
In 2019, the financial autonomy of LYON VELO LOCATION (-41.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.89 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.63 years
Q3: 3.5 years
Excellent
In 2019, the repayment capacity of LYON VELO LOCATION (-5.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 393.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
393.633
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3.123
Liquidity indicators evolution LYON VELO LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
Liquidity ratio
106.502
108.506
97.481
99.243
589.426
146.073
393.633
Interest coverage
-11.6
3.839
5.186
4.909
-1.461
-3.252
-3.123
Sector positioning
Liquidity ratio
393.632019
2017
2018
2019
Q1: 135.6
Med: 197.62
Q3: 297.33
Excellent
In 2019, the liquidity ratio of LYON VELO LOCATION (393.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3.12x2019
2017
2018
2019
Q1: 0.0x
Med: 1.19x
Q3: 6.39x
Watch
In 2019, the interest coverage of LYON VELO LOCATION (-3.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 269 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. The gap of 159 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1176 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 1517 days of revenue, i.e. 75 k€ to permanently finance. Over 2013-2019, WCR increased by +149%, requiring additional financing.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
74 621 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
269 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1176 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1517 j
WCR and payment terms evolution LYON VELO LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
Operating WCR
30 004 €
68 416 €
16 034 €
45 588 €
52 372 €
95 563 €
74 621 €
Inventory turnover (days)
59
75
59
86
0
2339
1176
Customer payment term (days)
14
20
23
0
5
205
269
Supplier payment term (days)
56
88
51
83
5
637
110
Positioning of LYON VELO LOCATION in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of LYON VELO LOCATION is estimated at
3 014 €
(range 1 733€ - 4 732€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
137 transactions
1k€3k€4k€
3 014 €Range: 1 733€ - 4 732€
NAF 5 all-time
Valuation method used
Revenue Multiple
17 704 €
×
0.17x
=3 015 €
Range: 1 734€ - 4 732€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare LYON VELO LOCATION with other companies in the same sector:
Frequently asked questions about LYON VELO LOCATION
What is the revenue of LYON VELO LOCATION ?
The revenue of LYON VELO LOCATION in 2019 is 18 k€.
Is LYON VELO LOCATION profitable?
LYON VELO LOCATION recorded a net loss in 2019.
Where is the headquarters of LYON VELO LOCATION ?
The headquarters of LYON VELO LOCATION is located in LYON (69007), in the department Rhone.
Where to find the tax return of LYON VELO LOCATION ?
The tax return of LYON VELO LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LYON VELO LOCATION operate?
LYON VELO LOCATION operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart