Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-01-11 (10 years)Status: ActiveBusiness sector: Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier Location: VENISSIEUX (69200), Rhone
LYON CINTRAGE SEIGNOBOS : revenue, balance sheet and financial ratios
LYON CINTRAGE SEIGNOBOS is a French company
founded 10 years ago,
specialized in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier .
Based in VENISSIEUX (69200),
this company of category PME
shows in 2024 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LYON CINTRAGE SEIGNOBOS (SIREN 817752934)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 174 737 €
N/C
3 903 553 €
N/C
N/C
3 002 919 €
2 587 632 €
1 417 054 €
1 518 825 €
Net income
330 892 €
496 370 €
370 335 €
134 615 €
170 797 €
187 810 €
172 997 €
29 170 €
55 789 €
EBITDA
547 788 €
N/C
632 852 €
N/C
N/C
234 774 €
526 775 €
93 973 €
140 577 €
Net margin
6.4%
N/C
9.5%
N/C
N/C
6.3%
6.7%
2.1%
3.7%
Revenue and income statement
In 2024, LYON CINTRAGE SEIGNOBOS achieves revenue of 5.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.6%. After deducting consumption (1.4 M€), gross margin stands at 3.8 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 548 k€, representing 10.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 331 k€, i.e. 6.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 174 737 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 806 298 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
547 788 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
464 253 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 892 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.694%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.384%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.923%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.654
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
531.306
405.254
158.141
126.302
53.525
74.276
43.768
23.549
14.694
Financial autonomy
10.66
12.587
21.847
30.077
38.29
40.748
49.168
58.497
68.384
Repayment capacity
5.798
5.101
0.969
3.162
None
None
1.015
None
0.654
Cash flow / Revenue
5.176%
6.432%
18.117%
5.753%
None%
None%
12.727%
None%
7.923%
Sector positioning
Debt ratio
14.692024
2022
2023
2024
Q1: 0.03
Med: 13.65
Q3: 57.82
Average-12 pts over 3 years
In 2024, the debt ratio of LYON CINTRAGE SEIGNOBOS (14.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.38%2024
2022
2023
2024
Q1: 13.28%
Med: 44.95%
Q3: 59.44%
Excellent+23 pts over 3 years
In 2024, the financial autonomy of LYON CINTRAGE SEIGNOBOS (68.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.65 years2024
2022
2024
Q1: 0.0 years
Med: 0.16 years
Q3: 1.83 years
Average-18 pts over 2 years
In 2024, the repayment capacity of LYON CINTRAGE SEIGNOBOS (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 386.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
386.248
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.332
185.951
186.926
234.989
195.837
283.319
276.989
298.815
386.248
Interest coverage
4.998
8.199
1.178
1.708
None
None
0.888
None
1.253
Sector positioning
Liquidity ratio
386.252024
2022
2023
2024
Q1: 149.97
Med: 231.36
Q3: 292.15
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of LYON CINTRAGE SEIGNOBOS (386.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.25x2024
2022
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.63x
Good-5 pts over 2 years
In 2024, the interest coverage of LYON CINTRAGE SEIGNOBOS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 46 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 54 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 94 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +245%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 347 915 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
46 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
54 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution LYON CINTRAGE SEIGNOBOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
390 778 €
530 049 €
720 397 €
1 200 447 €
0 €
0 €
1 243 477 €
0 €
1 347 915 €
Inventory turnover (days)
19
57
71
43
0
0
86
0
54
Customer payment term (days)
67
66
58
92
0
0
57
0
45
Supplier payment term (days)
55
88
77
60
0
0
67
0
46
Positioning of LYON CINTRAGE SEIGNOBOS in its sector
Comparison with sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier
Similar companies (Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier )
Compare LYON CINTRAGE SEIGNOBOS with other companies in the same sector:
Frequently asked questions about LYON CINTRAGE SEIGNOBOS
What is the revenue of LYON CINTRAGE SEIGNOBOS ?
The revenue of LYON CINTRAGE SEIGNOBOS in 2024 is 5.2 M€.
Is LYON CINTRAGE SEIGNOBOS profitable?
Yes, LYON CINTRAGE SEIGNOBOS generated a net profit of 331 k€ in 2024.
Where is the headquarters of LYON CINTRAGE SEIGNOBOS ?
The headquarters of LYON CINTRAGE SEIGNOBOS is located in VENISSIEUX (69200), in the department Rhone.
Where to find the tax return of LYON CINTRAGE SEIGNOBOS ?
The tax return of LYON CINTRAGE SEIGNOBOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LYON CINTRAGE SEIGNOBOS operate?
LYON CINTRAGE SEIGNOBOS operates in the sector Fabrication de tubes, tuyaux, profilés creux et accessoires correspondants en acier (NAF code 24.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart