Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-23 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LE SEQUESTRE (81990), Tarn
L.V.T. BARTHE HOLDING : revenue, balance sheet and financial ratios
L.V.T. BARTHE HOLDING is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LE SEQUESTRE (81990),
this company of category PME
shows in 2024 a revenue of 200 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - L.V.T. BARTHE HOLDING (SIREN 518521760)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
200 200 €
200 200 €
204 200 €
194 000 €
154 500 €
144 000 €
144 000 €
144 000 €
144 000 €
144 000 €
144 757 €
148 636 €
Net income
1 575 €
1 233 €
9 081 €
3 198 €
862 €
1 247 €
-1 544 €
-3 137 €
-2 200 €
3 178 €
3 326 €
4 882 €
EBITDA
1 880 €
1 992 €
11 029 €
3 017 €
-23 082 €
-1 564 €
-3 701 €
-342 €
-857 €
2 571 €
5 627 €
6 173 €
Net margin
0.8%
0.6%
4.4%
1.6%
0.6%
0.9%
-1.1%
-2.2%
-1.5%
2.2%
2.3%
3.3%
Revenue and income statement
In 2024, L.V.T. BARTHE HOLDING achieves revenue of 200 k€. Revenue is growing positively over 12 years (CAGR: +2.7%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 200 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 0.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
200 200 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
200 200 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 880 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 604 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 575 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.029%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.774%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.787%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
464.5
17.224
1.215
0.985
6.306
16.936
22.316
0.244
0.278
22.841
0.002
0.029
Financial autonomy
14.014
20.621
38.155
38.2
32.483
45.37
51.11
55.705
51.632
43.947
51.351
49.774
Repayment capacity
28.716
0.003
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.001
0.001
0.009
Cash flow / Revenue
3.377%
2.298%
1.818%
-1.528%
-2.178%
-3.624%
1.453%
-2.937%
1.468%
4.447%
0.616%
0.787%
Sector positioning
Debt ratio
0.032024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Excellent-24 pts over 3 years
In 2024, the debt ratio of L.V.T. BARTHE HOLDING (0.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
49.77%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of L.V.T. BARTHE HOLDING (49.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Good
In 2024, the repayment capacity of L.V.T. BARTHE HOLDING (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.926
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
428.884
108.577
123.849
121.536
114.04
118.87
126.553
133.61
139.064
138.734
153.552
151.926
Interest coverage
0.356
13.595
42.163
-60.093
-249.415
-20.13
-20.588
-2.682
5.469
1.94
8.082
1.543
Sector positioning
Liquidity ratio
151.932024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average
In 2024, the liquidity ratio of L.V.T. BARTHE HOLDING (151.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.54x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Good-6 pts over 3 years
In 2024, the interest coverage of L.V.T. BARTHE HOLDING (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 89 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Overall, WCR represents 33 days of revenue, i.e. 19 k€ to permanently finance. Notable WCR improvement over the period (-89%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
18 577 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
89 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
153 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
33 j
WCR and payment terms evolution L.V.T. BARTHE HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
164 110 €
25 004 €
-1 799 €
22 265 €
24 867 €
19 372 €
23 810 €
3 414 €
6 028 €
36 791 €
26 434 €
18 577 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
278
168
55
122
108
9
0
41
23
115
89
89
Supplier payment term (days)
242
222
277
290
364
217
247
118
199
126
97
153
Positioning of L.V.T. BARTHE HOLDING in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of L.V.T. BARTHE HOLDING is estimated at
30 404 €
(range 12 652€ - 61 693€).
With an EBITDA of 1 880€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
12k€30k€61k€
30 404 €Range: 12 652€ - 61 693€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 880 €×5.0x
Estimation9 459 €
1 628€ - 15 648€
Revenue Multiple30%
200 200 €×0.38x
Estimation75 599 €
36 033€ - 152 684€
Net Income Multiple20%
1 575 €×9.5x
Estimation14 975 €
5 142€ - 40 323€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare L.V.T. BARTHE HOLDING with other companies in the same sector:
Frequently asked questions about L.V.T. BARTHE HOLDING
What is the revenue of L.V.T. BARTHE HOLDING ?
The revenue of L.V.T. BARTHE HOLDING in 2024 is 200 k€.
Is L.V.T. BARTHE HOLDING profitable?
Yes, L.V.T. BARTHE HOLDING generated a net profit of 2 k€ in 2024.
Where is the headquarters of L.V.T. BARTHE HOLDING ?
The headquarters of L.V.T. BARTHE HOLDING is located in LE SEQUESTRE (81990), in the department Tarn.
Where to find the tax return of L.V.T. BARTHE HOLDING ?
The tax return of L.V.T. BARTHE HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does L.V.T. BARTHE HOLDING operate?
L.V.T. BARTHE HOLDING operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart