Employees: 12 (2023.0)Legal category: 5800Size: GECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75008), Paris
LVMH MOET HENNESSY LOUIS VUITTON : revenue, balance sheet and financial ratios
LVMH MOET HENNESSY LOUIS VUITTON is a French company
founded 55 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 651.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LVMH MOET HENNESSY LOUIS VUITTON (SIREN 775670417)
Indicator
2024
2021
2020
2018
2017
Revenue
651 400 000 €
445 200 000 €
N/C
N/C
N/C
Net income
9 587 500 000 €
5 207 700 000 €
3 212 700 000 €
3 384 100 000 €
28 532 000 000 €
EBITDA
348 000 000 €
146 800 000 €
-196 400 000 €
-182 100 000 €
N/C
Net margin
1471.8%
1169.7%
N/C
N/C
N/C
Revenue and income statement
In 2024, LVMH MOET HENNESSY LOUIS VUITTON achieves revenue of 651.4 M€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.5%. Vs 2021, growth of +46% (445.2 M€ -> 651.4 M€). After deducting consumption (0 €), gross margin stands at 651.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 348.0 M€, representing 53.4% of revenue. Positive scissor effect: EBITDA margin improves by +20.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9.6 Bn€, i.e. 1471.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
651 400 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
651 400 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
348 000 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-528 200 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 587 500 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
53.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1471.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.854%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.234%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1471.83%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.899
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LVMH MOET HENNESSY LOUIS VUITTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2024
Debt ratio
6330.793
28.809
130.507
124.858
61.854
Financial autonomy
6.034
59.742
41.721
42.916
59.234
Repayment capacity
49.18
-6.46
8.099
4.561
1.899
Cash flow / Revenue
None%
None%
None%
1172.889%
1471.83%
Sector positioning
Debt ratio
61.852024
2020
2021
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average-9 pts over 3 years
In 2024, the debt ratio of LVMH MOET HENNESSY LOUIS ... (61.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.23%2024
2020
2021
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Good+14 pts over 3 years
In 2024, the financial autonomy of LVMH MOET HENNESSY LOUIS ... (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.9 years2024
2020
2021
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average-13 pts over 3 years
In 2024, the repayment capacity of LVMH MOET HENNESSY LOUIS ... (1.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 347.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 143.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
347.876
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
143.448
Liquidity indicators evolution LVMH MOET HENNESSY LOUIS VUITTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2024
Liquidity ratio
35.12
266.779
104.633
215.448
347.876
Interest coverage
None
0.0
0.0
16.485
143.448
Sector positioning
Liquidity ratio
347.882024
2020
2021
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average+17 pts over 3 years
In 2024, the liquidity ratio of LVMH MOET HENNESSY LOUIS ... (347.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
143.45x2024
2020
2021
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Excellent+25 pts over 3 years
In 2024, the interest coverage of LVMH MOET HENNESSY LOUIS ... (143.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 763 days of revenue, i.e. 1.4 Bn€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 380 700 926 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
763 j
WCR and payment terms evolution LVMH MOET HENNESSY LOUIS VUITTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2024
Operating WCR
0 €
0 €
0 €
464 998 044 €
1 380 700 926 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
203
0
Supplier payment term (days)
0
0
0
0
0
Positioning of LVMH MOET HENNESSY LOUIS VUITTON in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of LVMH MOET HENNESSY LOUIS VUITTON is estimated at
19 180 677 837 €
(range 6 445 880 184€ - 50 688 843 138€).
With an EBITDA of 348 000 000€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare LVMH MOET HENNESSY LOUIS VUITTON with other companies in the same sector:
Frequently asked questions about LVMH MOET HENNESSY LOUIS VUITTON
What is the revenue of LVMH MOET HENNESSY LOUIS VUITTON ?
The revenue of LVMH MOET HENNESSY LOUIS VUITTON in 2024 is 651.4 M€.
Is LVMH MOET HENNESSY LOUIS VUITTON profitable?
Yes, LVMH MOET HENNESSY LOUIS VUITTON generated a net profit of 9.6 Mds€ in 2024.
Where is the headquarters of LVMH MOET HENNESSY LOUIS VUITTON ?
The headquarters of LVMH MOET HENNESSY LOUIS VUITTON is located in PARIS (75008), in the department Paris.
Where to find the tax return of LVMH MOET HENNESSY LOUIS VUITTON ?
The tax return of LVMH MOET HENNESSY LOUIS VUITTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LVMH MOET HENNESSY LOUIS VUITTON operate?
LVMH MOET HENNESSY LOUIS VUITTON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart