Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-09-30 (25 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75008), Paris
LUXURY HOTEL CHAMPS-ELYSEES : revenue, balance sheet and financial ratios
LUXURY HOTEL CHAMPS-ELYSEES is a French company
founded 25 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LUXURY HOTEL CHAMPS-ELYSEES (SIREN 433223252)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 195 714 €
847 622 €
611 022 €
4 016 481 €
4 348 926 €
4 392 065 €
4 403 453 €
Net income
-1 347 599 €
-1 597 023 €
510 491 €
-825 421 €
-1 278 704 €
591 581 €
-86 249 €
671 116 €
458 128 €
EBITDA
N/C
N/C
1 003 681 €
-144 499 €
-834 882 €
1 355 134 €
892 400 €
1 269 915 €
1 264 867 €
Net margin
N/C
N/C
12.2%
-97.4%
-209.3%
14.7%
-2.0%
15.3%
10.4%
Revenue and income statement
In 2024, LUXURY HOTEL CHAMPS-ELYSEES records a net loss of 1.3 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 347 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 472%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
472.369%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.153%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution LUXURY HOTEL CHAMPS-ELYSEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
928.904
672.863
879.93
701.569
269.059
306.933
284.655
366.527
472.369
Financial autonomy
9.224
12.212
9.123
11.202
24.604
22.17
24.682
20.371
16.153
Repayment capacity
18.693
17.618
-95.063
23.848
-19.164
-52.26
22.761
None
None
Cash flow / Revenue
17.342%
18.721%
-4.381%
17.808%
-175.567%
-30.074%
21.415%
None%
None%
Sector positioning
Debt ratio
472.372024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of LUXURY HOTEL CHAMPS-ELYSEES (472.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.15%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-8 pts over 3 years
In 2024, the financial autonomy of LUXURY HOTEL CHAMPS-ELYSEES (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
22.76 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of LUXURY HOTEL CHAMPS-ELYSEES (22.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 859.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
859.215
Liquidity indicators evolution LUXURY HOTEL CHAMPS-ELYSEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1272.094
1326.808
755.068
797.352
713.783
681.47
1337.416
1341.229
859.215
Interest coverage
50.235
51.613
132.743
37.177
-60.137
-356.662
52.613
None
None
Sector positioning
Liquidity ratio
859.222024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent
In 2024, the liquidity ratio of LUXURY HOTEL CHAMPS-ELYSEES (859.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
52.61x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Excellent
In 2022, the interest coverage of LUXURY HOTEL CHAMPS-ELYSEES (52.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LUXURY HOTEL CHAMPS-ELYSEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
12 183 738 €
13 071 840 €
15 374 584 €
18 244 303 €
18 854 104 €
18 830 219 €
19 437 274 €
0 €
0 €
Inventory turnover (days)
1
1
1
0
3
2
0
0
0
Customer payment term (days)
11
9
12
14
60
49
6
0
0
Supplier payment term (days)
81
96
98
123
376
418
145
0
0
Positioning of LUXURY HOTEL CHAMPS-ELYSEES in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare LUXURY HOTEL CHAMPS-ELYSEES with other companies in the same sector:
Frequently asked questions about LUXURY HOTEL CHAMPS-ELYSEES
What is the revenue of LUXURY HOTEL CHAMPS-ELYSEES ?
The revenue of LUXURY HOTEL CHAMPS-ELYSEES in 2022 is 4.2 M€.
Is LUXURY HOTEL CHAMPS-ELYSEES profitable?
LUXURY HOTEL CHAMPS-ELYSEES recorded a net loss in 2024.
Where is the headquarters of LUXURY HOTEL CHAMPS-ELYSEES ?
The headquarters of LUXURY HOTEL CHAMPS-ELYSEES is located in PARIS (75008), in the department Paris.
Where to find the tax return of LUXURY HOTEL CHAMPS-ELYSEES ?
The tax return of LUXURY HOTEL CHAMPS-ELYSEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUXURY HOTEL CHAMPS-ELYSEES operate?
LUXURY HOTEL CHAMPS-ELYSEES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart