LUNAUTICA : revenue, balance sheet and financial ratios

LUNAUTICA is a French company founded 20 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in CAGNES-SUR-MER (06800), this company of category PME shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - LUNAUTICA (SIREN 485340889)
Indicator 2024 2023 2022 2021 2020 2019 2018 2016
Revenue N/C 2 411 247 € 2 046 696 € 1 026 864 € 655 883 € 1 351 194 € 1 554 658 € 1 383 292 €
Net income 171 765 € 144 557 € 78 304 € 38 120 € -18 740 € 8 145 € 37 654 € 49 522 €
EBITDA N/C 212 424 € 197 573 € 43 280 € -12 488 € 17 178 € 48 210 € 74 822 €
Net margin N/C 6.0% 3.8% 3.7% -2.9% 0.6% 2.4% 3.6%

Revenue and income statement

In 2024, LUNAUTICA generates positive net income of 172 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 50 k€ -> 172 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

171 765 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.307%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.828%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.7%

Solvency indicators evolution
LUNAUTICA

Sector positioning

Debt ratio
23.31 2024
2022
2023
2024
Q1: 0.0
Med: 4.01
Q3: 41.89
Average -12 pts over 3 years

In 2024, the debt ratio of LUNAUTICA (23.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
57.83% 2024
2022
2023
2024
Q1: 4.32%
Med: 38.98%
Q3: 76.52%
Good +19 pts over 3 years

In 2024, the financial autonomy of LUNAUTICA (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.28 years 2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Average -12 pts over 2 years

In 2023, the repayment capacity of LUNAUTICA (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 312.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

312.589

Liquidity indicators evolution
LUNAUTICA

Sector positioning

Liquidity ratio
312.59 2024
2022
2023
2024
Q1: 139.09
Med: 313.97
Q3: 967.44
Average +13 pts over 3 years

In 2024, the liquidity ratio of LUNAUTICA (312.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.06x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Good -8 pts over 2 years

In 2023, the interest coverage of LUNAUTICA (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 127 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. The company must finance 17 days of gap between collections and payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

127 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

110 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
LUNAUTICA

Positioning of LUNAUTICA in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of LUNAUTICA is estimated at 1 189 559 € (range 449 151€ - 2 977 805€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
449k€ 1189k€ 2977k€
1 189 559 € Range: 449 151€ - 2 977 805€
NAF 5 année 2024

Valuation method used

Net Income Multiple
171 765 € × 6.9x = 1 189 560 €
Range: 449 152€ - 2 977 805€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare LUNAUTICA with other companies in the same sector:

Frequently asked questions about LUNAUTICA

What is the revenue of LUNAUTICA ?

The revenue of LUNAUTICA in 2023 is 2.4 M€.

Is LUNAUTICA profitable?

Yes, LUNAUTICA generated a net profit of 172 k€ in 2024.

Where is the headquarters of LUNAUTICA ?

The headquarters of LUNAUTICA is located in CAGNES-SUR-MER (06800), in the department Alpes-Maritimes.

Where to find the tax return of LUNAUTICA ?

The tax return of LUNAUTICA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does LUNAUTICA operate?

LUNAUTICA operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.