Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-23 (20 years)Status: ActiveBusiness sector: Gestion de fondsLocation: CHARENTILLY (37390), Indre-et-Loire
LUKAS FINANCES : revenue, balance sheet and financial ratios
LUKAS FINANCES is a French company
founded 20 years ago,
specialized in the sector Gestion de fonds.
Based in CHARENTILLY (37390),
this company of category PME
shows in 2017 a revenue of 424 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LUKAS FINANCES (SIREN 483079554)
Indicator
2018
2017
2016
Revenue
N/C
424 241 €
422 649 €
Net income
2 603 112 €
222 053 €
155 303 €
EBITDA
N/C
28 771 €
15 948 €
Net margin
N/C
52.3%
36.7%
Revenue and income statement
En 2018, LUKAS FINANCES genera un resultado neto positivo de 2.6 M€. Evolución 2016-2018: 155 k€ -> 2.6 M€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 603 112 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 97%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.255%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.667%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
2.065
8.43
1.255
Financial autonomy
94.524
89.174
96.667
Repayment capacity
0.103
0.374
None
Cash flow / Revenue
38.961%
54.772%
None%
Sector positioning
Ratio de endeudamiento
1.252018
2016
2017
2018
Q1: 0.02
Med: 13.53
Q3: 95.29
Bueno
En 2018, el ratio de endeudamiento de LUKAS FINANCES (1.25) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
96.67%2018
2016
2017
2018
Q1: 16.07%
Med: 54.64%
Q3: 86.8%
Excelente
En 2018, el autonomía financiera de LUKAS FINANCES (96.7%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.37 ans2017
2016
2017
Q1: 0.0 ans
Med: 0.08 ans
Q3: 3.47 ans
Average
En 2017, el capacidad de reembolso de LUKAS FINANCES (0.4 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 4300.31. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4300.309
Liquidity indicators evolution LUKAS FINANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
795.867
1229.637
4300.309
Interest coverage
1.938
17.876
None
Sector positioning
Ratio de liquidez
4300.312018
2016
2017
2018
Q1: 110.75
Med: 366.52
Q3: 1996.76
Excelente+16 pts over 3 years
En 2018, el ratio de liquidez de LUKAS FINANCES (4300.31) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
17.88x2017
2016
2017
Q1: -31.99x
Med: 0.0x
Q3: 1.09x
Excelente
En 2017, el cobertura de intereses de LUKAS FINANCES (17.9x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LUKAS FINANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
11 699 €
-32 840 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
18
0
0
Supplier payment term (days)
6
10
0
Positioning of LUKAS FINANCES in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 70 transactions of similar company sales
in 2018,
the value of LUKAS FINANCES is estimated at
21 241 765 €
(range 9 816 513€ - 42 452 338€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2018
70 tx
9816k€21241k€42452k€
21 241 765 €Range: 9 816 513€ - 42 452 338€
NAF 5 année 2018
Valuation method used
Net Income Multiple
2 603 112 €
×
8.2x
=21 241 766 €
Range: 9 816 514€ - 42 452 339€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 70 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare LUKAS FINANCES with other companies in the same sector:
Yes, LUKAS FINANCES generated a net profit of 2.6 M€ in 2018.
Where is the headquarters of LUKAS FINANCES ?
The headquarters of LUKAS FINANCES is located in CHARENTILLY (37390), in the department Indre-et-Loire.
Where to find the tax return of LUKAS FINANCES ?
The tax return of LUKAS FINANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUKAS FINANCES operate?
LUKAS FINANCES operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart