LUDOMY : revenue, balance sheet and financial ratios
LUDOMY is a French company
founded 12 years ago,
specialized in the sector Supérettes.
Based in BEAUVOISIN (30640),
this company of category PME
shows in 2022 a revenue of 580 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, LUDOMY records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.181%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.531%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Debt ratio
149.183
50.043
105.735
92.787
91.184
64.181
Financial autonomy
45.682
24.374
40.379
37.062
37.898
31.531
Repayment capacity
3.498
2.133
3.822
None
-5.107
None
Cash flow / Revenue
5.821%
4.917%
4.248%
None%
-2.495%
None%
Sector positioning
Debt ratio
64.182023
2021
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Average
In 2023, the debt ratio of LUDOMY (64.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.53%2023
2021
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Average-8 pts over 3 years
In 2023, the financial autonomy of LUDOMY (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.11 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Excellent
In 2022, the repayment capacity of LUDOMY (-5.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 448.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
448.506
Liquidity indicators evolution LUDOMY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
Liquidity ratio
138.88
104.962
156.608
135.658
388.512
448.506
Interest coverage
9.807
9.207
6.277
None
-16.735
None
Sector positioning
Liquidity ratio
448.512023
2021
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Excellent+32 pts over 3 years
In 2023, the liquidity ratio of LUDOMY (448.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-16.73x2022
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Watch
In 2022, the interest coverage of LUDOMY (-16.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution LUDOMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
Operating WCR
486 €
-24 636 €
-32 851 €
0 €
100 768 €
0 €
Inventory turnover (days)
21
17
15
0
7
0
Customer payment term (days)
1
0
0
0
0
0
Supplier payment term (days)
29
24
27
0
14
0
Positioning of LUDOMY in its sector
Comparison with sector Supérettes
Similar companies (Supérettes)
Compare LUDOMY with other companies in the same sector:
The headquarters of LUDOMY is located in BEAUVOISIN (30640), in the department Gard.
Where to find the tax return of LUDOMY ?
The tax return of LUDOMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUDOMY operate?
LUDOMY operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart