Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-07-04 (28 years)Status: ActiveBusiness sector: Construction de réseaux électriques et de télécommunicationsLocation: DONGES (44480), Loire-Atlantique
LUCITEA ATLANTIQUE : revenue, balance sheet and financial ratios
LUCITEA ATLANTIQUE is a French company
founded 28 years ago,
specialized in the sector Construction de réseaux électriques et de télécommunications.
Based in DONGES (44480),
this company of category GE
shows in 2024 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - LUCITEA ATLANTIQUE (SIREN 413166844)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 147 227 €
7 512 196 €
8 987 036 €
8 371 710 €
7 931 151 €
7 729 363 €
8 362 165 €
6 494 439 €
5 138 826 €
Net income
-1 397 262 €
-565 648 €
-28 447 €
384 736 €
-279 143 €
222 970 €
325 933 €
98 923 €
21 494 €
EBITDA
-816 892 €
-606 409 €
202 604 €
551 128 €
-137 000 €
322 018 €
307 565 €
50 025 €
-54 981 €
Net margin
-15.3%
-7.5%
-0.3%
4.6%
-3.5%
2.9%
3.9%
1.5%
0.4%
Revenue and income statement
In 2024, LUCITEA ATLANTIQUE achieves revenue of 9.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +7.5%. Vs 2023, growth of +22% (7.5 M€ -> 9.1 M€). After deducting consumption (119 €), gross margin stands at 9.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -817 k€, representing -8.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.4 M€ (-15.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 147 227 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 147 108 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-816 892 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 293 172 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 397 262 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -176%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-176.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-29.528%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.08%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.103
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
54.764
0.0
0.006
53.836
2.627
0.0
134.475
-756.904
-176.495
Financial autonomy
7.318
8.92
17.296
18.759
12.189
20.57
13.714
-6.042
-29.528
Repayment capacity
26.672
0.0
0.0
1.154
-0.066
0.0
3.553
-2.614
-3.103
Cash flow / Revenue
0.103%
2.565%
4.478%
3.797%
-1.748%
5.877%
2.211%
-8.898%
-10.08%
Sector positioning
Debt ratio
-176.52024
2022
2023
2024
Q1: 0.01
Med: 10.59
Q3: 57.34
Excellent-50 pts over 3 years
In 2024, the debt ratio of LUCITEA ATLANTIQUE (-176.50) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-29.53%2024
2022
2023
2024
Q1: 9.37%
Med: 24.02%
Q3: 46.92%
Average-7 pts over 3 years
In 2024, the financial autonomy of LUCITEA ATLANTIQUE (-29.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.1 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.19 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of LUCITEA ATLANTIQUE (-3.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.812
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.742
Liquidity indicators evolution LUCITEA ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.028
131.98
163.425
185.72
132.752
173.245
187.944
193.768
143.812
Interest coverage
-2.35
3.93
0.549
0.529
-1.264
0.308
2.337
-9.377
-12.742
Sector positioning
Liquidity ratio
143.812024
2022
2023
2024
Q1: 144.08
Med: 203.1
Q3: 276.81
Average-20 pts over 3 years
In 2024, the liquidity ratio of LUCITEA ATLANTIQUE (143.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.74x2024
2022
2023
2024
Q1: 0.0x
Med: 0.16x
Q3: 4.32x
Watch-50 pts over 3 years
In 2024, the interest coverage of LUCITEA ATLANTIQUE (-12.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 163 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. The gap of 89 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 127 days of revenue, i.e. 3.2 M€ to permanently finance. Over 2016-2024, WCR increased by +174%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 224 946 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
163 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
127 j
WCR and payment terms evolution LUCITEA ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 175 609 €
1 011 184 €
1 418 140 €
1 561 563 €
1 393 027 €
1 481 207 €
2 377 071 €
2 325 175 €
3 224 946 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
179
155
119
122
99
108
116
139
163
Supplier payment term (days)
72
56
44
38
54
50
44
44
74
Positioning of LUCITEA ATLANTIQUE in its sector
Comparison with sector Construction de réseaux électriques et de télécommunications
Similar companies (Construction de réseaux électriques et de télécommunications)
Compare LUCITEA ATLANTIQUE with other companies in the same sector:
Frequently asked questions about LUCITEA ATLANTIQUE
What is the revenue of LUCITEA ATLANTIQUE ?
The revenue of LUCITEA ATLANTIQUE in 2024 is 9.1 M€.
Is LUCITEA ATLANTIQUE profitable?
LUCITEA ATLANTIQUE recorded a net loss in 2024.
Where is the headquarters of LUCITEA ATLANTIQUE ?
The headquarters of LUCITEA ATLANTIQUE is located in DONGES (44480), in the department Loire-Atlantique.
Where to find the tax return of LUCITEA ATLANTIQUE ?
The tax return of LUCITEA ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does LUCITEA ATLANTIQUE operate?
LUCITEA ATLANTIQUE operates in the sector Construction de réseaux électriques et de télécommunications (NAF code 42.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart